2212 E Cedar Ave, Flagstaff, AZ 86004
Retail space near Interstate 40, downtown Flagstaff, and Northern Arizona University.
Property Features for 2212 E Cedar Ave
General Information
Site & Location
Additional Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cushman & Wakefield | Phoenix
Investment Insights
Based on property information with market context.
Downtown Flagstaff is less than 3 miles away, providing access to restaurants, breweries, retail, entertainment, and year-round community events. Interstate 40 is conveniently accessible and carries approximately 55,073 vehicles per day. Average household incomes within a 3-mile radius exceed $105,000.
Key Highlights
- 2,727‑square‑foot retail space at 2212 E Cedar Ave
- Approximately 5 miles from Northern Arizona University
- Less than 3 miles from Downtown Flagstaff
Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $50.4k | $18.48 |
| − Vacancy | −$3.3k | −$1.20 |
| EGI | $47.1k | $17.28 |
| − OpEx | −$14.1k | −$5.18 |
| NOI | $33.0k | $12.10 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Foot Traffic Nearby
Demographics for 86004, AZ
Market
Vacancy Rate% for Retail in West region