Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Flagstaff Duplex: Income Opportunity Title is generated by Realmo AI

    1 E Terrace Avenue, Flagstaff, AZ 86001

    View on Map
    Claim this Listing
    For Sale
    $1,200,000

    MULTI_FAMILY - Flagstaff, AZ

    Property size:
    2,470 SF
    Price / SF:
    $485/SF
    Added:
    Jan 5, 2026
    Days on Market:
    137
    Last Refresh:
    May 22 at 7:06 pm

    Property Features for 1 E Terrace Avenue

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Appliances
    Dishwashers, Refrigerators
    Standard status
    Active
    APN
    10123024
    Size
    2,470 SF

    Taxes and HOA fees

    Tax Year
    2025
    Tax Description
    SUBDIVISION: RAILROAD ADD BLOCK: B PT LOTS13 14
    Tax Annual Amount
    4638

    Utilities

    Utilities
    Natural Gas Available
    Heating system
    Natural Gas

    Building Details

    Year built
    2003
    Number of units
    2
    Roof type
    Asphalt

    We can help!

    Listing Contact
    Amanda Maestas

    Listing agent Amanda Maestas License #SA660892000

    Listing office Realty One Group, Mountain Desert 513 N Beaver St., Lake Havasu City, AZ

    Listing date Jan 5, 2026

    MLS# 203002 Listing URL

    Copyright © 2026 Northern Arizona Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Income‑producing duplex: Live in one unit and rent the other, ideal for owner‑occupants or investors.
    • Prime location: Seconds from downtown Flagstaff, offering convenience and access to city amenities.
    • Private outdoor space: Each unit has its own private backyard, perfect for relaxation and entertainment.
    • Each unit includes a full kitchen, washer/dryer, and a private 1‑car garage.
    • Unique interior features: One unit has a rock wall with a 3D fireplace, the other a custom Flagstaff mural.
    • Versatile potential: Suited for long‑term rental, short‑term rental, or multigenerational living.

    Overview

    Located at 1 E Terrace Ave in Flagstaff, Arizona, this multifamily property presents an income-producing opportunity. The duplex features two units, each equipped with a full kitchen, in-unit washer and dryer, and a private one-car garage. Each unit also includes a private backyard. One unit features a rock wall with a 3D fireplace, while the other showcases a custom Flagstaff mural. The property is positioned for long-term rental, short-term rental, or multigenerational living. The property is located seconds from downtown, with views overlooking Flagstaff's natural beauty. The property offers parking and spacious interiors. The property contains 2,470 square feet.
    Property Profile Location Intelligence

    Current Use by Public Records

    Mountainscapers Landscaping Landscaping

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Auto Repair Shop Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Flagstaff
    County
    Coconino
    State
    Arizona
    Longitude
    -111.642459
    Latitude
    35.196118

    Nearby Similar for Sale

    • $2,150,000
      9,800 SF

      Flagstaff Warehouse/Office Facility For Sale

      Freestanding warehouse/office in Flagstaff's Northwoods Business Centre.
      2126 N Walgreens Street, Flagstaff, AZ 86004
      View Details
    • $2,400,000
      10,000 SF

      Freestanding Commercial Building in Flagstaff

      10,000 SF commercial building in high-traffic area, Flagstaff, AZ.
      460 N Switzer Canyon Drive, Flagstaff, AZ 86001
      View Details
    • $2,500,000
      7,634 SF

      Updated Office Space on Route 66

      Versatile office building in central Flagstaff with high exposure.
      2290 E Route 66, Flagstaff, AZ 86004
      View Details
    • $549,000
      1,639 SF

      Medical Office Near Flagstaff Center

      Professional medical office building with convenient access to medical center.
      1360 N Rim Drive, Flagstaff, AZ 86001
      View Details
    • $4,900,000
      22,000 SF

      Mountain Resort with Western Charm

      280-acre resort with cabins, RV park, steakhouse, and more.
      1901 South Mormon Lake Rd, Flagstaff, AZ 86038
      View Details
    • $895,000
      3,150 SF

      Flagstaff Fourplex Investment Opportunity

      Four-unit property in high-demand Flagstaff location with commercial zoning.
      2420 N West Street, Flagstaff, AZ 86004
      View Details
    • $899,000

      Turnkey Equestrian Facility in Flagstaff

      10-acre horse property with arena, stalls, and stunning views.
      13170 STOCKMENS Road, Flagstaff, AZ 86004
      View Details
    • $1,275,000
      3,648 SF

      Detached Homes Near 4th Street

      Two newer homes near amenities, ideal for investors or occupants.
      2406 E 4th Avenue, Flagstaff, AZ 86004
      View Details
    • $120,000
      1,485 SF

      Turnkey Barber Shop in Flagstaff

      Profitable barber shop near NAU with loyal clientele.
      2500 S Woodlands Village Boulevard, Flagstaff, AZ 86001
      View Details
    • $899,000

      Turnkey Equestrian Facility on 10 Acres

      10-acre Flagstaff horse property with arena, stalls, and storage.
      13170 Stockmens Road, Flagstaff, AZ 86004
      View Details
    • $305,000
      1,620 SF

      Flagstaff Luxury Storage Condo

      Luxury storage condo in Flagstaff's exclusive Boat/RV storage facility.
      5590 Dark Sky Drive, Flagstaff, AZ 86001
      View Details
    • $1,389,000
      2,952 SF

      Flagstaff Multifamily Investment Opportunity

      Two homes in Flagstaff, ideal for short-term rental or living.
      1662 E Mountain View Avenue, Flagstaff, AZ 86004
      View Details

    FAQs

    What type of property is this?
    Duplex - Income-producing duplex near downtown Flagstaff with garages and private yards.
    Where is this duplex located?
    The property is located at 1 E Terrace Avenue Flagstaff, AZ.
    What is the asking price?
    The asking price for this property is $1,200,000.
    What are key features of this property?
    This property features: Income‑producing duplex: Live in one unit and rent the other, ideal for owner‑occupants or investors.; Prime location: Seconds from downtown Flagstaff, offering convenience and access to city amenities.; Private outdoor space: Each unit has its own private backyard, perfect for relaxation and entertainment.
    (928) 774-3392
    We can help!
    Listing Contact
    Amanda Maestas
    Real Estate License ID: SA660892000
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1 E Terrace Avenue, Flagstaff, AZ 86001
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!