Duplex with Rear Alley
For Sale
$380,500
220 -222 A St, Brawley, CA 92227
MULTI_FAMILY - Brawley, CA
Property Size1,314 SF
Lot Size0.16 Acres
Price / SF$289.57
Days on Market96
Property Features for 220 -222 A St
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
R-3
Bedrooms
4
Bathrooms
3
Full bathrooms
3
Rooms
Bedroom 3, Bathroom 3, Bathroom 1, Bedroom 1, Bedroom 2, Bedroom 4, Bathroom 2
Parking
4
Directions
Go North on N 1st St, East on A St, on your right. In front of Lyons Center.
Subdivision
520
Standard status
Active
APN
046-142-022-000
Size
1,314 SF
Lot size
0.16 Acres
Utilities
Cooling system
Wall Unit(s)
Building Details
Year built
1929
Floors in Building
1
Number of units
2
Flooring type
Laminate
Roof type
Asphalt
Listing Agency:
Roben Real Estate
(760) 483-9242
Listed By:
Rafael Ponce · License #02019390
(760) 483-9242
Added: May 19
Changed: Aug 5
Last Checked: Aug 22 at 3:06AM
MLS# 26836317IC
Copyright © 2026 Imperial County Association of Realtors®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This duplex features two detached homes on a single lot. Each home includes two bedrooms and one bathroom. The rear unit has alley access, which can support flexible privacy and parking arrangements. The property is offered as-is and does need some TLC.
The lot measures 0.161 acres, and the property size is listed at 1,314 square feet. The homes were built in 1929. Interior finishes include laminate flooring, and cooling is provided by wall unit(s). The roof is asphalt.
Located at 220 - 222 A St in Brawley, CA 92227 (Imperial County), the duplex is positioned for owners seeking a multi-home setup within R-3 zoning.
The lot measures 0.161 acres, and the property size is listed at 1,314 square feet. The homes were built in 1929. Interior finishes include laminate flooring, and cooling is provided by wall unit(s). The roof is asphalt.
Located at 220 - 222 A St in Brawley, CA 92227 (Imperial County), the duplex is positioned for owners seeking a multi-home setup within R-3 zoning.
Key Highlights
- Two detached homes on one lot in R‑3 zoning
- Rear unit has alley access for privacy and parking flexibility
- Each home offers two bedrooms and one bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$11,761
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
3.09%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$235,220
$235.2K
Cap Rate 7%
$168,014
$168.0K
Cap Rate 9%
$130,678
$130.7K
Market Conditions
NOI Build-Up for 1,314 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$17.3K $13.20/SF
− Vacancy
−$543 −$0.41/SF
EGI
$16.8K $12.79/SF
− OpEx
−$5.0K −$3.84/SF
NOI
$11.8K $8.95/SF
Area
Imperial County, CA
Vacancy
3.13%
Lease Rate
$13.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$235,220
Cap Rate 7%
$168,014
Cap Rate 9%
$130,678
Alternative Uses
Best Use
Multifamily LT 5
$168.0K
$147.0K – $196.0K
NOI $11,761 @ 7.0% cap · market cap 3.09%
Second Best
Apartment 5plus
$155.7K
$136.3K – $181.7K
NOI $10,902 @ 7.0% cap · market cap 2.87%
Theoretical Best
Office A
$335.2K
$293.3K – $391.1K
NOI $23,463 @ 7.0% cap · market cap 6.17%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
Multi-tenant
Tenancy
Location Intelligence
Trade Area within ½ mile
718
Businesses Nearby
Explore this area
Business Placement
Demographics for 92227, CA
27,492
Population
9,062
Households
3
Avg Household Size
33
Median Age
14%
College-Educated
74%
High-School Grad
593.7 sq mi
ZIP Area
46
Density / Sq Mi
$60,593
Median Household Income
$36,295
Median Earnings
$955
Median Rent
$272,200
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - Two detached homes on one lot in R-3 zoning, with rear unit alley access and each offering two bedrooms.
Where is this duplex located?
The property is located at 220 -222 A St Brawley, CA.
What is the asking price?
The asking price for this property is $380,500.
What are key features of this property?
This property features: Two detached homes on one lot in R‑3 zoning; Rear unit has alley access for privacy and parking flexibility; Each home offers two bedrooms and one bathroom
