Duplex with Two Detached
220 A St Brawley, CA 92227
220 A St, Brawley, CA, 92227
$395,500
For Sale
$395,500
Two detached 2-bedroom, 1-bath homes on one lot with alley access to the rear unit.
Property Size1,314 SF
Price / SF$300.99
Days on Market59
Property Features for 220 A St
General Information
- Standard status
- Active
- Size
- 1,314 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1929
Listing agency
Roben Real Estate
(760) 960-7018
Listed by
Rafael Ponce · License #02019390
(760) 960-7018
Source
Exitrealty
Added: May 24 Updated: Jul 21 at 2:11AM Checked: Jul 21 at 5:50AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Roben Real Estate
Investment Insights
Based on property information with market context.
This for-sale duplex includes two detached homes on a single lot. Each unit features two bedrooms and one bathroom. The property’s rear unit has alley access, which can support flexible parking and added privacy.
The homes are described as needing some TLC, presenting an opportunity for buyers to personalize the property while improving the overall condition.
With two separate detached residences under one ownership, the layout supports multi-generational use or rental income objectives.
The homes are described as needing some TLC, presenting an opportunity for buyers to personalize the property while improving the overall condition.
With two separate detached residences under one ownership, the layout supports multi-generational use or rental income objectives.
Key Highlights
- Year built 1929
- Two detached homes on one lot
- Each home features 2 bedrooms and 1 bathroom
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $17.3k | $13.20 |
| − Vacancy | −$543 | −$0.41 |
| EGI | $16.8k | $12.79 |
| − OpEx | −$5.0k | −$3.84 |
| NOI | $11.8k | $8.95 |
1,314 SF · lease $13.20/SF/yr · vacancy 3.13% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$168.0K
$147.0K – $196.0K
NOI $11,761 @ 7.0% cap · market cap 2.97%
Second Best
Apartment 5plus
$155.7K
$136.3K – $181.7K
NOI $10,902 @ 7.0% cap · market cap 2.76%
Theoretical Best
Office A
$335.2K
$293.3K – $391.1K
NOI $23,463 @ 7.0% cap · market cap 5.93%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two detached 2-bedroom, 1-bath homes on one lot with alley access to the rear unit.
Where is this duplex located?
The property is located at 220 A St Brawley, CA.
What is the asking price?
The asking price for this property is $395,500.
What are key features of this property?
This property features: Year built 1929; Two detached homes on one lot; Each home features 2 bedrooms and 1 bathroom
