Two-Family Residential Income
217 Willard Avenue Staten Island, NY 10314
For Sale
$999,999
MULTI_FAMILY - Colonial - Staten Island, NY
Property Size1,997 SF
Lot Size0.07 Acres
Price / SF$500.75
Days on Market93
Property Features for 217 Willard Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R3X
- Bedrooms
- 5
- Bathrooms
- 3
- Rooms
- Bedroom 1, Bathroom 2, Bathroom 1, Bedroom 3, Bedroom 5, Bathroom 3, Bedroom 4, Bedroom 2
- Parking features
- On Street, Off Street
- Patio and Porch features
- Patio, Deck
- Basement
- Full, Unfinished
- Standard status
- Active
- APN
- 00431-0005
- Size
- 1,997 SF
- Lot size
- 0.07 Acres
Taxes and HOA fees
- Tax Annual Amount
- 7097
Utilities
- Sewer type
- Public Sewer
- Heating system
- Hot Water(Heating), Natural Gas
- Cooling system
- Central Air
Building Details
- Year built
- 1925
- Floors in Building
- 2
- Number of units
- 1
- Building materials
- Aluminum Siding
- Architectural style
- Colonial
Listing Agency:
Triolo Realty Group, Inc.
(718) 844-5414
Listed By:
Melissa Cosentino
(917) 836-1594
Added: Apr 25
Changed: Jul 25
Last Checked: Jul 26 at 8:06AM
MLS# 2602290
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This two-family residential income duplex includes an upper unit with an open floor plan, a kitchen with granite countertops, and three spacious bedrooms. The full bath features a classic clawfoot tub and an oversized vanity with double sinks. A full unfinished basement adds additional bathroom space and potential for future finishing.
The second apartment includes an eat-in kitchen, a combined living/dining area, and two bedrooms. The property is located at 217 Willard Avenue on Staten Island in Richmond County.
The arrangement provides two separate residential units within one building, supported by a full unfinished basement that includes an additional bathroom.
The second apartment includes an eat-in kitchen, a combined living/dining area, and two bedrooms. The property is located at 217 Willard Avenue on Staten Island in Richmond County.
The arrangement provides two separate residential units within one building, supported by a full unfinished basement that includes an additional bathroom.
Key Highlights
- Two‑family home built in 1925 with colonial architectural style
- Main (upper) unit has an open floor plan with a kitchen featuring granite countertops
- Main unit full bath includes a clawfoot tub and double‑sink oversized vanity
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.5k | $40.80 |
| − Vacancy | −$3.7k | −$1.84 |
| EGI | $77.8k | $38.96 |
| − OpEx | −$23.3k | −$11.69 |
| NOI | $54.5k | $27.27 |
1,997 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$778.1K
$680.9K – $907.8K
NOI $54,468 @ 7.0% cap · market cap 5.45%
Second Best
Apartment 5plus
$721.5K
$631.3K – $841.8K
NOI $50,507 @ 7.0% cap · market cap 5.05%
Theoretical Best
Office A
$952.9K
$833.8K – $1.11M
NOI $66,700 @ 7.0% cap · market cap 6.67%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two-unit home in Westerleigh with three bedrooms on the upper level and two bedrooms in the second apartment.
Where is this duplex located?
The property is located at 217 Willard Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $999,999.
What are key features of this property?
This property features: Two‑family home built in 1925 with colonial architectural style; Main (upper) unit has an open floor plan with a kitchen featuring granite countertops; Main unit full bath includes a clawfoot tub and double‑sink oversized vanity
