2127 Hofstaat, New Braunfels, TX 78130
Fully equipped condo in desirable New Braunfels location, ready for rental.
- Added:
- May 21, 2026
- Days on Market:
- 12
- Last Refresh:
- May 27 at 8:18 am
Property Features for 2127 Hofstaat
General Information
- Standard status
- Active
- Size
- 1,284 SF
- Property subtype
- Hospitality, Mixed Use
Building Details
- Year Built
- 2024
Listing agent Mark Hampton License #TX 464012
Listing office Keller Williams Realty Heritage
Listing date May 21, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty Heritage
HighLights
- Fully approved short‑term rental in the desirable Creekside area of New Braunfels, offering immediate income potential.
- Seller offering up to $6,500 towards rate buy‑down or closing costs with acceptable offer and preferred lender.
- Turn‑key property includes all appliances: washer, dryer, refrigerator, stove, dishwasher, and microwave.
- Primary suite on the main level features a private bath and walk‑in shower.
- Low‑maintenance living with exterior care and lawn service included; only one nearby neighbor for added privacy.
- Conveniently located minutes from Gruene, shopping, dining, and I‑35 access to San Antonio and Austin; community pickleball court.
Overview
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.8k | $24.00 |
| − Vacancy | −$3.7k | −$2.88 |
| EGI | $27.1k | $21.12 |
| − OpEx | −$10.2k | −$7.92 |
| NOI | $16.9k | $13.20 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- New Braunfels
- County
- Comal
- State
- Texas
- Longitude
- -98.0725
- Latitude
- 29.6944