Search
New Construction Triplex with ADUs
For Sale
$1,950,000

2117 S Broadway, Santa Ana, CA 92707

New all-electric triplex with junior ADU and separate utilities, expected completion in June or July.

Property Size3,600 SF
Days on Market160

Property Features for 2117 S Broadway

General Information

Standard status Active
Size 3,600 SF
Total Parking Spaces 2
Property subtype Manufactured On Land

Additional Details

Multifamily Units 3

Building Details

Building Size 3,600 SF
Year Built 2026
Listing Agency: Coast Metro Realty & Inv.
Listed By: Alexander Gholi · License #00951130
Source: Velocityrealtysd
Added: May 16 Changed: Oct 9 Last Checked: Oct 21 at 4:54AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coast Metro Realty & Inv.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

New construction triplex on a single lot with two buildings on one site. The front building is a 5-bedroom, 4-bath layout with a junior ADU located on top of the attached two-car garage, offering a 1-bedroom, 1-bath configuration. The back unit includes an ADU with two bedrooms and one bath.

All units are all-electric, and each unit has separate electricity and water. Solar is included and was paid for. The property is scheduled to be completed at the end of June or July.

The listing indicates the adjacent property at 2119 S. Broadway follows the same floor plan and pricing and can be sold together or separately, totaling up to six units if combined.

Key Highlights

  • New all‑electric triplex with a junior ADU, expected completion in June or July
  • Front building: 5 bedrooms, 4 baths, plus junior ADU (1 bed, 1 bath) on top of the garage
  • Two attached‑car garages in the front building

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$62,422
Cap Rate
3.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,248,440 $1.2M
Cap Rate 7%
$891,743 $891.7K
Cap Rate 9%
$693,578 $693.6K
Market Conditions
NOI Build-Up for 3,600 SF
Gross rent
$92.9K $25.80/SF
− Vacancy
−$3.7K −$1.03/SF
EGI
$89.2K $24.77/SF
− OpEx
−$26.8K −$7.43/SF
NOI
$62.4K $17.34/SF
Area
ZIP 92707
Vacancy
3.99%
Lease Rate
$25.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,248,440
Cap Rate 7%
$891,743
Cap Rate 9%
$693,578

Alternative Uses

Best Use
Multifamily LT 5
$891.7K
$780.3K – $1.04M (±1% cap)
NOI $62,422 @ 7.0% cap · market cap 3.20%
Second Best
Apartment 5plus
$822.7K
$719.9K – $959.8K (±1% cap)
NOI $57,588 @ 7.0% cap · market cap 2.95%
Theoretical Best
Office A
$987.2K
$863.8K – $1.15M (±1% cap)
NOI $69,103 @ 7.0% cap · market cap 3.54%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

3
Residential units

Location Intelligence

Trade Area within ½ mile

1,006
Businesses Nearby

Demographics for 92707, CA

56,456
Population
14,767
Households
3.8
Avg Household Size
33
Median Age
17%
College-Educated
65%
High-School Grad
5.2 sq mi
ZIP Area
10,857
Density / Sq Mi
$99,491
Median Household Income
$35,582
Median Earnings
$2,141
Median Rent
$635,600
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025

Frequently Asked Questions

What type of property is this?
Triplex - New all-electric triplex with junior ADU and separate utilities, expected completion in June or July.
Where is this triplex located?
The property is located at 2117 S Broadway Santa Ana, CA.
What is the asking price?
The asking price for this property is $1,950,000.
What are key features of this property?
This property features: New all‑electric triplex with a junior ADU, expected completion in June or July; Front building: 5 bedrooms, 4 baths, plus junior ADU (1 bed, 1 bath) on top of the garage; Two attached‑car garages in the front building
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved