21161 Blair Rd - Bldg. 14, Conroe, TX 77385
5600 SF flex space with office in gated park.
Property Features for 21161 Blair Rd - Bldg. 14
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Black Label Commercial Group
Investment Insights
Based on property information with market context.
Key Highlights
- 5600 SF metal building offers substantial space.
- Includes approximately 1200 SF of office space.
- Located in a gated, deed‑restricted business park.
Financial Insights For Warehouse
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $43.5k | $7.76 |
| − Vacancy | −$2.7k | −$0.49 |
| EGI | $40.7k | $7.27 |
| − OpEx | −$6.1k | −$1.09 |
| NOI | $34.6k | $6.18 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 77385, TX
Market
Vacancy Rate% for Industrial in South region