Courtyard Residential Income
211 Stagecoach Village, Little Rock, AR 72210
For Sale
$192,000
A gated-community home features an open kitchen and living area, a private courtyard, and a fenced yard.
Property Size1,431 SF
Price / SF$134.17
Days on Market34
Property Features for 211 Stagecoach Village
General Information
Standard status
Size
Property subtype
Site & Location
Neighborhood
Units
Unit Mix
Multifamily Units
Amenities
gated community
courtyard
fenced yard
doggy door
Building Details
Year Built
Listing Agency:
Century 21 Parker & Scroggins Realty - Benton
(501) 316-4088
Listed By:
Diana Thomas · License AR EB00046739
(501) 590-8168
Source:
Dustinwhiterealty
Added: Oct 12
Changed: Nov 13
Last Checked: Nov 13 at 7:48AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Parker & Scroggins Realty - Benton
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 1,431-square-foot residential property was built in 2004 and has two bedrooms and two bathrooms. The kitchen, finished with granite countertops, opens to the living area. A courtyard and fenced yard provide outdoor space, and the home also includes a doggy door. The refrigerator, washer, and dryer convey without value or warranty.
The property is in a gated community near amenities in Little Rock and Bryant. One bedroom can serve as guest space or be adapted for uses such as a home office, craft room, library, or playroom.
The property is in a gated community near amenities in Little Rock and Bryant. One bedroom can serve as guest space or be adapted for uses such as a home office, craft room, library, or playroom.
Key Highlights
- 1,431‑square‑foot home with two bedrooms and two bathrooms
- Built in 2004
- Open kitchen and living area with granite countertops
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$11,566
Cap Rate
6.02%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$231,320
$231.3K
Cap Rate 7%
$165,229
$165.2K
Cap Rate 9%
$128,511
$128.5K
Market Conditions
NOI Build-Up for 1,431 SF
Gross rent
$22.3K $15.60/SF
− Vacancy
−$1.3K −$0.90/SF
EGI
$21.0K $14.70/SF
− OpEx
−$9.5K −$6.61/SF
NOI
$11.6K $8.08/SF
Area
Little Rock, AR
Vacancy
5.80%
Lease Rate
$15.60 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$231,320
Cap Rate 7%
$165,229
Cap Rate 9%
$128,511
Alternative Uses
Best Use
Apartment 5plus
$165.2K
$144.6K – $192.8K
NOI $11,566 @ 7.0% cap · market cap 6.02%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$260.0K
$227.5K – $303.3K
NOI $18,197 @ 7.0% cap · market cap 9.48%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
22
Businesses Nearby
Explore this area
Business Placement
Demographics for 72210, AR
16,348
Population
6,876
Households
2.4
Avg Household Size
39
Median Age
35%
College-Educated
94%
High-School Grad
49.5 sq mi
ZIP Area
330
Density / Sq Mi
$65,765
Median Household Income
$44,781
Median Earnings
$954
Median Rent
$227,800
Median Home Value
Market
Average Price Trend$/SF for Residential income properties in Little Rock, AR
Properties on Market for Residential income properties in Little Rock
Frequently Asked Questions
What type of property is this?
Residential income property - A gated-community home features an open kitchen and living area, a private courtyard, and a fenced yard.
Where is this residential income property located?
The property is located at 211 Stagecoach Village Little Rock, AR.
What is the asking price?
The asking price for this property is $192,000.
What are key features of this property?
This property features: 1,431‑square‑foot home with two bedrooms and two bathrooms; Built in 2004; Open kitchen and living area with granite countertops
