Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Beaumont Duplex in Historic District Title is generated by Realmo AI

    2105 Laurel, Beaumont, TX 77701

    View on Map
    Claim this Listing
    New
    For Sale
    $240,000

    MULTI_FAMILY - Beaumont, TX

    Property size:
    1,746 SF
    Price / SF:
    $137/SF
    Added:
    May 28, 2026
    Days on Market:
    2
    Last Refresh:
    May 29 at 11:06 pm

    Property Features for 2105 Laurel

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Patio and Porch features
    Patio
    Interior features
    Blinds/Shades, Ceiling Fan(s), Inside Utility Room, Sheetrock, Smoke Alarm, Split Bdrm Plan, Wash/Dry Connection, Luxury Vinyl Plank
    Exterior features
    Covered Patio
    Fencing
    Chain Link
    Standard status
    Active
    Size
    1,746 SF

    Taxes and HOA fees

    Tax Description
    PARKDALE L 1, L 2,L3 - B 4
    Tax Annual Amount
    1210

    Utilities

    Heating system
    Central, Electric (Heating)
    Cooling system
    Electric, Central Air

    Building Details

    Floors in Building
    1
    Building materials
    Wood Siding
    Roof type
    Shingle

    We can help!

    Listing Contact
    Allison Cornett

    Listing agent Allison Cornett

    Listing office Property Pros Real Estate & Co 122 Country Lane Drive, Lumberton, TX

    Listing date May 28, 2026

    MLS# 267505 Listing URL

    Copyright © 2026 Beaumont Board of REALTORS®. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Turnkey duplex in Beaumont's Historic District, offering immediate cash flow from two tenant‑occupied units.
    • Updated kitchens feature white cabinetry and granite countertops.
    • Each unit features a refreshed 2‑bedroom, 1‑bathroom layout.
    • High ceilings and abundant natural light throughout.
    • Modern updates and luxury vinyl plank flooring.
    • Central electric heating and cooling.

    Overview

    Located in the heart of Beaumont's Historic District, this turnkey duplex blends early 20th-century character with modern updates. The property is an investment opportunity, featuring two fully tenant-occupied units that generate consistent monthly cash flow. Each unit includes a functional 2-bedroom, 1-bathroom layout. Unit 1 provides 806 square feet of living space, while Unit 2 offers 940 square feet. The interiors feature high ceilings and natural light. The kitchens are updated with white cabinetry, granite countertops, and a full suite of white appliances. This Beaumont property offers a balance of historic charm and modern utility.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $24.1k $13.80
    − Vacancy −$1.6k −$0.90
    EGI $22.5k $12.90
    − OpEx −$6.8k −$3.87
    NOI $15.8k $9.03
    1,746 SF · lease $13.80/SF/yr · vacancy 6.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $225.3K
    $197.1K – $262.8K (±1% cap)
    NOI $15,770 @ 7.0% cap · market cap 6.57%
    Second Best
    Apartment 5plus
    $198.1K
    $173.3K – $231.1K (±1% cap)
    NOI $13,865 @ 7.0% cap · market cap 5.78%
    Theoretical Best
    Office A
    $412.3K
    $360.8K – $481.1K (±1% cap)
    NOI $28,863 @ 7.0% cap · market cap 12.03%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Restaurant Law Firm Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Pharmacy

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Beaumont
    County
    Jefferson
    State
    Texas
    Longitude
    -94.116985
    Latitude
    30.082719

    Nearby Similar for Sale

    • $325,000
      30,300 SF

      Beaumont Industrial Buildings For Sale

      Nine industrial buildings with income-producing potential on 1.69 acres.
      2945 S 4th, Beaumont, TX 77701
      View Details
    • $150,000
      4,584 SF

      Beaumont Flex Space Opportunity

      Two buildings totaling 4,584 SF on 0.34 acres.
      5680 Washington Blvd, Beaumont, TX 77707
      View Details
    • $650,000
      43,841 SF

      Downtown Beaumont Redevelopment Opportunity

      Three-story, 43,841 SF building in Beaumont's Central Business District.
      715 Orleans St, Beaumont, TX 77701
      View Details
    • $1,100,000
      10,000 SF

      Mixed-Use Property on MLK Parkway

      Mixed-use property with warehouse and office/retail space for sale.
      301 N M L King Jr Pkwy, Beaumont, TX 77701
      View Details
    • $399,000
      4,900 SF

      Versatile Commercial Building on College Street

      Freestanding building with office and warehouse space on College Street.
      7990 College St, Beaumont, TX, 77707-3049
      View Details
    • $530,000
      154 SF

      Professional Office Space For Lease

      Single office suite available in West Lucas Executive Center.
      505 W Lucas, Beaumont, TX
      View Details
    • $650,000
      5,000 SF

      Beaumont Warehouse with Office Space

      5,000 SF building with office and warehouse space.
      4950 Washington Blvd, Beaumont, TX
      View Details
    • $2,300,000
      12,000 SF

      Retail Building on Phelan Boulevard

      12,000 SF retail building in thriving Beaumont location.
      3819-3835 Phelan Blvd, Beaumont, TX
      View Details
    • $650,000
      5,000 SF

      Office/Warehouse Space For Sale

      5,000 SF office/warehouse available for purchase.
      4950 Washington Beaumont, TX 77705
      View Details
    • $999,500
      26,000 SF

      Beaumont Multifamily and Warehouse Opportunity

      2.6-acre property with apartments and warehouse, ideal for redevelopment.
      3755 Corley St, Beaumont, TX
      View Details
    • $595,000
      1,581 SF

      Freeway Property with New Roof

      Clean, specialty property with deed restrictions and a new roof.
      2790 Eastex Freeway, Beaumont, TX
      View Details
    • $389,000
      6,000 SF

      Office/Warehouse on Langham Road

      Office/Warehouse with fenced yard and covered awning available for rent.
      635 Langham Rd, Beaumont, TX
      View Details

    FAQs

    What type of property is this?
    Duplex - Turnkey duplex in Beaumont's Historic District with tenant-occupied units.
    Where is this duplex located?
    The property is located at 2105 Laurel Beaumont, TX.
    What is the asking price?
    The asking price for this property is $240,000.
    What are key features of this property?
    This property features: Turnkey duplex in Beaumont's Historic District, offering immediate cash flow from two tenant‑occupied units.; Updated kitchens feature white cabinetry and granite countertops.; Each unit features a refreshed 2‑bedroom, 1‑bathroom layout.
    (409) 895-2383
    We can help!
    Listing Contact
    Allison Cornett
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2105 Laurel, Beaumont, TX 77701
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!