Search
Under-Construction Fourplex
For Sale
$515,000
Pending

2104 E Viviana Street, Edinburg, TX 78542

MULTI_FAMILY - Edinburg, TX

Property Size3,844 SF
Lot Size0.23 Acres
Days on Market50

Property Features for 2104 E Viviana Street

General Information

Property type Residential Multi Family
Property subtype Other
Property condition Under Construction
Parking 8
Patio and Porch features Patio
Exterior features Sprinkler System
Appliances Electric Water Heater, Water Heater (Programmable thermostat), Water Heater (Laundry Room), Dryer, Microwave, Refrigerator, Stove/Range-Electric Smooth, Washer
Subdivision Provence Ridge
Lot features Curb & Gutters, Professional Landscaping, Sidewalks, Sprinkler System
Elementary school Travis
Middle school Barrientes
High school Edinburg H.S.
Elementary school district Edinburg ISD
Middle school district Edinburg ISD
High school district Edinburg ISD
Directions Head northeast on I-69C N. Take exit 4 toward Canton Rd/I Rd. Turn right onto E Wisconsin Rd. Turn left onto S Raul Longoria Rd. Destination will be on the left.
Standard status Pending
APN P925800000000000
Size 3,844 SF
Lot size 0.23 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 9000
HOA Fee $750 Annually

Utilities

Heating system Central, Electric (Heating)
Cooling system Central Air, Electric
Water source Public

Building Details

Year built 2025
Floors in Building 1
Number of units 4
Building materials Stucco
Roof type Shingle
Listing Agency: Veale Properties
Listed By: Carina Veale
Added: Jun 13 Last Checked: Aug 1 at 7:06PM
MLS# 504476

Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Newly constructed, currently under development, this fourplex is scheduled for completion by the end of May 2025. The property is comprised of four separate units within approximately 3,844 square feet, with a total lot size of about 0.2319 acres. Unit mix includes two units with three bedrooms and two bathrooms and two units with two bedrooms and two bathrooms. All appliances convey, including washer and dryer, supporting a move-in-ready setup once delivered.

Situated in Edinburg, Texas, the fourplex is described as being blocks from UTRGV Vaquero Football Stadium. The offering also notes quick access to major roads and proximity to grocery stores, restaurants, and other local amenities.

For buyers seeking a residential income asset, the configuration provides two distinct floorplan types across the four units, which can be useful for matching tenant needs while keeping the overall property footprint manageable. With appliances included and the project nearing delivery, an investor or operator may be able to plan for leasing immediately following completion. Please review the scope and timing details during due diligence to confirm delivery readiness and any final specifications.

Key Highlights

  • Brand‑new fourplex under construction (year built 2025), with completion expected by end of May 2025
  • Unit mix: two 3‑bed/2‑bath units and two 2‑bed/2‑bath units
  • Appliances included with the sale: refrigerator, microwave, electric smooth cooktop/stove, washer and dryer

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $53.0k $13.80
− Vacancy −$1.5k −$0.38
EGI $51.6k $13.42
− OpEx −$15.5k −$4.03
NOI $36.1k $9.39
3,844 SF · lease $13.80/SF/yr · vacancy 2.75% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$515.9K
$451.4K – $601.9K (±1% cap)
NOI $36,112 @ 7.0% cap · market cap 7.01%
Second Best
Apartment 5plus
$461.0K
$403.4K – $537.9K (±1% cap)
NOI $32,271 @ 7.0% cap · market cap 6.27%
Theoretical Best
Office A
$997.4K
$872.7K – $1.16M (±1% cap)
NOI $69,819 @ 7.0% cap · market cap 13.56%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Quadplexes

Lease Details

4
Residential units

Location Intelligence

Trade Area within ½ mile

20
Businesses Nearby

Demographics for 78542, TX

84,678
Population
25,198
Households
3.4
Avg Household Size
28
Median Age
13%
College-Educated
64%
High-School Grad
176.0 sq mi
ZIP Area
481
Density / Sq Mi
$52,962
Median Household Income
$30,377
Median Earnings
$876
Median Rent
$123,500
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Quadplex - Four-unit residential income property with a mix of 2BR/2BA and 3BR/2BA layouts, appliances included.
Where is this quadplex located?
The property is located at 2104 E Viviana Street Edinburg, TX.
What is the asking price?
The asking price for this property is $515,000.
What are key features of this property?
This property features: Brand‑new fourplex under construction (year built 2025), with completion expected by end of May 2025; Unit mix: two 3‑bed/2‑bath units and two 2‑bed/2‑bath units; Appliances included with the sale: refrigerator, microwave, electric smooth cooktop/stove, washer and dryer
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message