209 Park St E, Rhinelander, WI 54501
Leased residential income property with two levels and open-concept layouts in Rhinelander.
Property Features for 209 Park St E
General Information
Additional Details
Taxes and HOA fees
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Twenty-Two Re LLC
Investment Insights
Based on property information with market context.
All four units are currently leased. Gas, electric, water, and garbage service are paid by the owner because the residences are not separately metered. The property provides a straightforward two-level configuration with established occupancy and individually identified units.
Key Highlights
- Four‑unit multifamily property with Units 1 and 3 on the main level and Units 2 and 4 above
- All four units are currently leased
- Most floor plans feature open‑concept kitchen, dining, and living areas
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.4k | $10.20 |
| − Vacancy | −$4.7k | −$1.88 |
| EGI | $20.7k | $8.32 |
| − OpEx | −$6.2k | −$2.50 |
| NOI | $14.5k | $5.83 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 54501, WI
Market
Vacancy Rate% for Multifamily in Midwest region