Search
400-406 PELHAM ST S, Rhinelander, WI, 54501
Downtown Corner Mixed-Use Building

400-406 PELHAM ST S Rhinelander, WI 54501

For Sale
$449,900

COMMERCIAL - Rhinelander, WI

Property Size5,800 SF
Lot Size0.53 Acres
Price / SF$77.57
Days on Market289

Property Features for 400-406 PELHAM ST S

General Information

Property type Commercial Sale
Property subtype Other
Bedrooms 13
Bathrooms 9
Rooms Bedroom 13, Bedroom 3, Bathroom 3, Bathroom 2, Bedroom 7, Bedroom 6, Bathroom 1, Bathroom 6, Bathroom 7, Bathroom 5, Bedroom 8, Bathroom 9, Bedroom 2, Bedroom 11, Bedroom 4, Bedroom 5, Bedroom 10, Bedroom 9, Bedroom 12, Bathroom 4, Bathroom 8, Bedroom 1
Parking features Special Needs, Driveway
Exterior features HandicapAccessible
Accessibility Accessible Approach with Ramp
Standard status Active
Lot size 0.53 Acres

Taxes and HOA fees

Tax Year 2025
Tax Description 1ST ADDN; LTS 4&5 BLK 11 PT C/NW ROW & PCL 2 CSM V5 P1253 EXC DOC 753498 INCL OL 1 & NE66' OL 2 CSM V19-4288 ALL DESC DOC 786194 INC 402-06 S PELHAM ST
Tax Annual Amount 7271

Utilities

Sewer type Public Sewer
Heating system Natural Gas
Cooling system Central Air
Water source Public

Building Details

Floors in Building 2
Number of units 9
Flooring type Mixed
Building materials Frame
Roof type Rubber
Listing Agency: NORWISREALTY.COM LLC
Listed By: SCOTT FREIMUTH · License #49270 - 90
Added: Oct 14, 2025 Changed: Jul 28 Last Checked: Jul 29 at 2:06AM
MLS# 214715

Copyright © 2026 Greater Northwoods MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This downtown mixed-use building combines retail and office space on the main level with residential living on the upper level. The main floor includes approximately 5,800 square feet of retail and office space, along with an additional 852-square-foot residential unit with 2 bedrooms and 1 bathroom. Upstairs, there are four 2-bedroom, 1-bath apartments plus one efficiency apartment, totaling approximately 3,300 square feet of residential space.

The property sits on a highly visible corner lot in downtown Rhinelander. It offers private off-street paved parking and is served by city water and sewer services. All units are currently leased. Showings are by appointment only.

For investors or owner-operators seeking a single asset that supports both commercial and residential income streams, this building offers a diversified mix of tenants within one structure. Real estate only is being offered, and any business operations are not included. The well-known Kids Korner Pizza business is also available for purchase separately, with additional details referenced in MLS #217967.

Key Highlights

  • Main floor offers approx. 5,800 sq ft of retail/office space plus an approx. 852 sq ft 2‑bedroom, 1‑bath residential unit
  • Upper floor includes four 2‑bedroom, 1‑bath apartments plus an efficiency apartment with approx. 3,300 sq ft of residential space
  • Corner lot in the heart of Rhinelander, WI with off‑street private paved parking

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $69.6k $12.00
− Vacancy −$11.8k −$2.04
EGI $57.8k $9.96
− OpEx −$26.0k −$4.48
NOI $31.8k $5.48
5,800 SF · lease $12.00/SF/yr · vacancy 17.00% · expense 45.00%

Alternative Uses

Best Use
Retail
$745.7K
$652.5K – $870.0K (±1% cap)
NOI $52,199 @ 7.0% cap · market cap 11.60%
Second Best
Mixed Use
$610.7K
$534.4K – $712.5K (±1% cap)
NOI $42,752 @ 7.0% cap · market cap 9.50%
Theoretical Best
Industrial
$2.71M
$2.38M – $3.17M (±1% cap)
NOI $190,027 @ 7.0% cap · market cap 42.24%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Property Profile Location Intelligence

Current Use

Retail space

Suggested Use

Top Pick Building Supply Restaurant Pharmacy Auto Parts Store Parking Lot & Garage Big Box & Wholesale Store

Zoning and permitted uses should be independently verified with authorities.

Frequently Asked Questions

What type of property is this?
Mixed-use property - Mixed-use corner property with leased retail/office and residential units plus off-street paved parking.
Where is this mixed-use property located?
The property is located at 400-406 PELHAM ST S Rhinelander, WI.
What is the asking price?
The asking price for this property is $449,900.
What are key features of this property?
This property features: Main floor offers approx. 5,800 sq ft of retail/office space plus an approx. 852 sq ft 2‑bedroom, 1‑bath residential unit; Upper floor includes four 2‑bedroom, 1‑bath apartments plus an efficiency apartment with approx. 3,300 sq ft of residential space; Corner lot in the heart of Rhinelander, WI with off‑street private paved parking
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message