Two-Family Home with Yard
207 Eylandt Street Staten Island, NY 10312
For Sale
$1,300,000
Updated two-family residence offers three kitchens, three baths, and a finished basement with outdoor paver yard and in-ground pool.
Property Size2,600 SF
Price / SF$500
Days on Market371
Property Features for 207 Eylandt Street
General Information
- Standard status
- Active
- Size
- 2,600 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 1992
Listing Agency:
DiTommaso Real Estate
(917) 648-5279
Listed By:
Kathleen Barzal · License #40BA1047347
(917) 648-5279
Source:
Compass
Added: Jul 21, 2025
Changed: Jul 20
Last Checked: Jul 21 at 8:27AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of DiTommaso Real Estate
Investment Insights
Based on property information with market context.
This updated two-family home provides generous, flexible living space with three kitchens, three bathrooms, three living rooms, and five bedrooms. The property offers two full levels of living plus a finished basement.
Outside, the home features a paver yard with an in-ground pool. Solar panels are also included.
The residence is set in the S. E. Annadale section of Staten Island and is located directly across from Blue Heron Park, providing a park setting with access to nearby nature trails.
Outside, the home features a paver yard with an in-ground pool. Solar panels are also included.
The residence is set in the S. E. Annadale section of Staten Island and is located directly across from Blue Heron Park, providing a park setting with access to nearby nature trails.
Key Highlights
- Updated two‑family home with 3 kitchens, 3 full bathrooms, 3 living rooms, and 5 bedrooms
- Two full levels of living plus a finished full basement
- Central air and gas forced‑air heating
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $99.8k | $38.40 |
| − Vacancy | −$8.1k | −$3.10 |
| EGI | $91.8k | $35.30 |
| − OpEx | −$27.5k | −$10.59 |
| NOI | $64.2k | $24.71 |
2,600 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$917.8K
$803.1K – $1.07M
NOI $64,248 @ 7.0% cap · market cap 4.94%
Second Best
Apartment 5plus
$807.5K
$706.6K – $942.1K
NOI $56,525 @ 7.0% cap · market cap 4.35%
Theoretical Best
Office A
$1.24M
$1.09M – $1.45M
NOI $86,841 @ 7.0% cap · market cap 6.68%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Updated two-family residence offers three kitchens, three baths, and a finished basement with outdoor paver yard and in-ground pool.
Where is this duplex located?
The property is located at 207 Eylandt Street Staten Island, NY.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: Updated two‑family home with 3 kitchens, 3 full bathrooms, 3 living rooms, and 5 bedrooms; Two full levels of living plus a finished full basement; Central air and gas forced‑air heating
