Search
Duplex with Detached ADU
For Sale
$499,900

206 Bruce Street, Savannah, GA 31406

Residential Income, Savannah, GA

Property Size2,005 SF
Lot Size0.17 Acres
Price / SF$249.33
Days on Market49

Property Features for 206 Bruce Street

General Information

Property type Residential Multi Family
Property subtype Other
Property condition Under Construction
Bedrooms 4
Bathrooms 4
Full bathrooms 4
Half bathrooms 1
Rooms Bedroom 1, Bedroom 3, Bedroom 4, Bathroom 3, Bathroom 1, Bedroom 2, Bathroom 4, Bathroom 2
Parking features Off Street
Interior features Pull Down Attic Stairs
Appliances Dishwasher, Electric Water Heater, Disposal, Microwave, Oven, Range, Refrigerator
Subdivision Camellia Trail
Directions From E Montgomery Xrds, turn left onto Aegean Ave. Turn left onto Dennis St. Property is on the right.
Standard status Active
APN 20531 03003
Size 2,005 SF
Lot size 0.17 Acres

Taxes and HOA fees

Tax Description GREENWAY PARK EAST CHIPPE WA TRACT
Legal Description GREENWAY PARK EAST CHIPPE WA TRACT

Utilities

Sewer type Public Sewer
Heating system Electric (Heating), Central
Cooling system Central Air, Electric
Water source Public

Building Details

Year built 2026
Floors in Building 2
Number of units 2
Building materials Vinyl Siding, Wood Siding
Roof type Composition
Listing Agency: Keller Williams Coastal Area P · Keller Williams Realty
Listed By: Kristin Brown · License #301485
Added: Sep 1 Changed: Oct 14 Last Checked: Oct 19 at 7:06AM
MLS# SA363726

Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

This under-construction duplex property combines a 2,005-square-foot primary residence with a detached 443-square-foot ADU. The main home features an open-concept layout, granite kitchen countertops, stainless steel appliances, a center island, luxury vinyl plank flooring, and a main-level primary suite with a walk-in closet and tiled walk-in shower. Two additional bedrooms and a shared full bath are located upstairs.

Set apart from the primary residence, the ADU includes a full kitchen, living area, bedroom, walk-in closet, full bathroom, and in-unit laundry. The property occupies 0.17 acres and is scheduled for construction in 2026. Additional features include a covered front porch, exposed rafters, tongue-and-groove ceiling, off-street parking, public water, and public sewer. The property is located at 206 Bruce Street in Savannah, Georgia.

Key Highlights

  • Detached 443 SF ADU with full kitchen, bedroom, bathroom, living area, and in‑unit laundry
  • 2,005‑square‑foot primary residence with four bedrooms and three bathrooms
  • Main‑level primary suite with walk‑in closet and tiled walk‑in shower

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$21,259
Cap Rate
4.25%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$425,180 $425.2K
Cap Rate 7%
$303,700 $303.7K
Cap Rate 9%
$236,211 $236.2K
Market Conditions
NOI Build-Up for 2,005 SF
Gross rent
$32.5K $16.20/SF
− Vacancy
−$2.1K −$1.05/SF
EGI
$30.4K $15.15/SF
− OpEx
−$9.1K −$4.54/SF
NOI
$21.3K $10.60/SF
Area
Savannah, GA
Vacancy
6.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$425,180
Cap Rate 7%
$303,700
Cap Rate 9%
$236,211

Alternative Uses

Best Use
Multifamily LT 5
$303.7K
$265.7K – $354.3K (±1% cap)
NOI $21,259 @ 7.0% cap · market cap 4.25%
Second Best
Apartment 5plus
$281.6K
$246.4K – $328.6K (±1% cap)
NOI $19,715 @ 7.0% cap · market cap 3.94%
Theoretical Best
Warehouse
$1.87M
$1.64M – $2.19M (±1% cap)
NOI $131,166 @ 7.0% cap · market cap 26.24%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

2,108
Businesses Nearby

Demographics for 31406, GA

34,579
Population
15,424
Households
2.2
Avg Household Size
39
Median Age
37%
College-Educated
93%
High-School Grad
26.2 sq mi
ZIP Area
1,320
Density / Sq Mi
$66,084
Median Household Income
$41,512
Median Earnings
$1,340
Median Rent
$260,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025

Frequently Asked Questions

What type of property is this?
Duplex - Under-construction property pairs a primary residence with a separate living space featuring its own kitchen and laundry.
Where is this duplex located?
The property is located at 206 Bruce Street Savannah, GA.
What is the asking price?
The asking price for this property is $499,900.
What are key features of this property?
This property features: Detached 443 SF ADU with full kitchen, bedroom, bathroom, living area, and in‑unit laundry; 2,005‑square‑foot primary residence with four bedrooms and three bathrooms; Main‑level primary suite with walk‑in closet and tiled walk‑in shower
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again