Two-Story
For Sale
$495,000
404 E 31st Street, Savannah, GA 31401
Residential Income, Savannah, GA
Property Size1,955 SF
Lot Size0.04 Acres
Price / SF$253.20
Days on Market366
Property Features for 404 E 31st Street
General Information
Property type
Residential Multi Family
Property subtype
Duplex
Zoning
RM40
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bathroom 1, Bathroom 2, Bedroom 1, Bedroom 4, Bedroom 3, Bedroom 2
Parking features
On Street
Appliances
Electric Water Heater, Oven, Range, Refrigerator
Lot features
City Lot
Directions
East Anderson and make a right on Price Street. Right on East 31st Street. Property on the right.
Standard status
Active
APN
2005320028
Size
1,955 SF
Lot size
0.04 Acres
Taxes and HOA fees
Tax Description
LOT 31-A EAST ANDERSON LANE DIVISION BARRY WD BK51 PG33 .04AC
Legal Description
LOT 31-A EAST ANDERSON LANE DIVISION BARRY WD BK51 PG33 .04AC
Utilities
Utilities
Cable Available
Sewer type
Public Sewer
Heating system
Electric (Heating), Central
Cooling system
Central Air, Electric, Window Unit(s)
Water source
Public
Building Details
Year built
1900
Floors in Building
2
Number of units
2
Building materials
Concrete
Listing Agency:
Seabolt Real Estate
(912) 233-6609
Listed By:
Nicole Johnson · License #384499
(912) 398-3838
Added: Oct 15, 2025
Changed: Oct 14
Last Checked: Oct 15 at 5:06AM
MLS# SA343051
Copyright © 2026 Hive MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This 1,955-square-foot duplex was built in 1900 on a 0.04-acre lot and contains two residential units arranged across two floors. Each unit offers two bedrooms and one bathroom; the upper residence may accommodate a three-bedroom layout. The property includes an electric water heater, oven, range, and refrigerator, with central and window-unit cooling options, central electric heating, concrete construction, and on-street parking.
The property is located in Savannah’s Historic District near SCAD, shopping, Forsyth Park, restaurants, and downtown amenities. Public water and public sewer serve the property, cable is available, and zoning is RM40. The address is 404 E 31st Street, Savannah, Georgia 31401.
The property is located in Savannah’s Historic District near SCAD, shopping, Forsyth Park, restaurants, and downtown amenities. Public water and public sewer serve the property, cable is available, and zoning is RM40. The address is 404 E 31st Street, Savannah, Georgia 31401.
Key Highlights
- Two residential units arranged on separate floors
- 1,955 square feet on a 0.04‑acre lot
- Each unit includes 2 bedrooms and 1 bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,729
Cap Rate
4.19%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$414,580
$414.6K
Cap Rate 7%
$296,129
$296.1K
Cap Rate 9%
$230,322
$230.3K
Market Conditions
NOI Build-Up for 1,955 SF
Gross rent
$31.7K $16.20/SF
− Vacancy
−$2.1K −$1.05/SF
EGI
$29.6K $15.15/SF
− OpEx
−$8.9K −$4.54/SF
NOI
$20.7K $10.60/SF
Area
Savannah, GA
Vacancy
6.50%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$414,580
Cap Rate 7%
$296,129
Cap Rate 9%
$230,322
Alternative Uses
Best Use
Multifamily LT 5
$296.1K
$259.1K – $345.5K
NOI $20,729 @ 7.0% cap · market cap 4.19%
Second Best
Apartment 5plus
$274.6K
$240.3K – $320.4K
NOI $19,223 @ 7.0% cap · market cap 3.88%
Theoretical Best
Warehouse
$1.83M
$1.60M – $2.13M
NOI $127,895 @ 7.0% cap · market cap 25.84%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1,791
Businesses Nearby
Explore this area
Business Placement
Demographics for 31401, GA
22,927
Population
11,832
Households
1.9
Avg Household Size
28
Median Age
48%
College-Educated
91%
High-School Grad
3.4 sq mi
ZIP Area
6,743
Density / Sq Mi
$50,182
Median Household Income
$27,309
Median Earnings
$1,428
Median Rent
$477,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - RM40-zoned residential property with one dwelling on each level.
Where is this duplex located?
The property is located at 404 E 31st Street Savannah, GA.
What is the asking price?
The asking price for this property is $495,000.
What are key features of this property?
This property features: Two residential units arranged on separate floors; 1,955 square feet on a 0.04‑acre lot; Each unit includes 2 bedrooms and 1 bathroom
