Residential Income Property with
New
For Sale
$275,000
20330 BEECHWOOD TERRACE Unit 201, Ashburn, VA 20147
The kitchen includes countertops and cabinetry, with a fireplace in the living room.
Property Size584 SF
Price / SF$470.89
Days on Market7
Property Features for 20330 BEECHWOOD TERRACE Unit 201
General Information
Standard status
Active
Size
584 SF
Property subtype
Unit/Flat/Apartment
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,240
Building Details
Building Size
584 SF
Year Built
1993
Listing Agency:
Keller Williams Realty
Listed By:
Matthew Peter Streiff · License #0225272942
(703) 398-1893
Source:
Catoctinproperties
Added: Oct 21
Changed: Oct 26
Last Checked: Oct 26 at 3:31PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This residential income property features a kitchen with countertops and cabinetry for food preparation and storage, along with a living room fireplace. The home was built in 1993.
Nearby destinations include One Loudoun, Trader Joe’s, Belmont Chase, and Ashburn Village Center. Outdoor recreation options named in the area include Bles Park, Ashburn Park, and the W&OD Trail; Topgolf and Alamo Drafthouse Cinema are also nearby.
Regional travel options include Route 28, Route 7, and the Dulles Greenway (Route 267). The Ashburn Silver Line Metro station and Dulles International Airport provide additional transportation connections.
Nearby destinations include One Loudoun, Trader Joe’s, Belmont Chase, and Ashburn Village Center. Outdoor recreation options named in the area include Bles Park, Ashburn Park, and the W&OD Trail; Topgolf and Alamo Drafthouse Cinema are also nearby.
Regional travel options include Route 28, Route 7, and the Dulles Greenway (Route 267). The Ashburn Silver Line Metro station and Dulles International Airport provide additional transportation connections.
Key Highlights
- Living room includes a fireplace
- Kitchen has countertops and cabinetry
- Built in 1993
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$9,108
Cap Rate
3.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,160
$182.2K
Cap Rate 7%
$130,114
$130.1K
Cap Rate 9%
$101,200
$101.2K
Market Conditions
NOI Build-Up for 584 SF
Gross rent
$17.7K $30.36/SF
− Vacancy
−$1.2K −$2.00/SF
EGI
$16.6K $28.36/SF
− OpEx
−$7.5K −$12.76/SF
NOI
$9.1K $15.60/SF
Area
Loudoun County, VA
Vacancy
6.60%
Lease Rate
$30.36 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$182,160
Cap Rate 7%
$130,114
Cap Rate 9%
$101,200
Alternative Uses
Best Use
Apartment 5plus
$130.1K
$113.9K – $151.8K
NOI $9,108 @ 7.0% cap · market cap 3.31%
Second Best
—
—
no second resolved use
Theoretical Best
Specialty Retail
$183.0K
$160.2K – $213.5K
NOI $12,812 @ 7.0% cap · market cap 4.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
335
Businesses Nearby
Explore this area
Business Placement
Demographics for 20147, VA
66,394
Population
25,474
Households
2.6
Avg Household Size
39
Median Age
67%
College-Educated
96%
High-School Grad
19.8 sq mi
ZIP Area
3,353
Density / Sq Mi
$161,356
Median Household Income
$83,880
Median Earnings
$2,394
Median Rent
$679,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The kitchen includes countertops and cabinetry, with a fireplace in the living room.
Where is this residential income property located?
The property is located at 20330 BEECHWOOD TERRACE Unit 201 Ashburn, VA.
What is the asking price?
The asking price for this property is $275,000.
What are key features of this property?
This property features: Living room includes a fireplace; Kitchen has countertops and cabinetry; Built in 1993
