Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Rustic Cabin in Pagosa Springs Title is generated by Realmo AI

    203 Evergreen Drive, Pagosa Springs, CO 81147

    View on Map
    Claim this Listing
    For Sale
    $124,900

    Affordable 260 sq ft cabin near town amenities.

    Type:LAND / with Cabin/Yurt
    Property size:
    260 SF
    Price / SF:
    $480/SF
    Added:
    May 20, 2026
    Days on Market:
    14
    Last Refresh:
    May 27 at 12:25 pm

    Property Features for 203 Evergreen Drive

    General Information

    Standard status
    Active
    Size
    260 SF
    Property subtype
    LAND / with Cabin/Yurt

    We can help!

    Listing Contact
    Leland Riley

    Listing agent Leland Riley License #FA1158615

    Listing office Jann C Pitcher Real Estate

    Listing date May 20, 2026

    Source Compass

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Jann C Pitcher Real Estate

    HighLights

    • Year‑round access and convenient location: Only 1 mile from the highway and 10 minutes to town amenities.
    • Functional cabin with essential amenities: Includes a small kitchen, dining area, bedroom, and makeshift water system.
    • Dual heat sources: Equipped with a wood stove and a fireplace.
    • Affordable getaway cabin: A compact (260 sq. ft.) and budget‑friendly option.
    • RV parking with electric hookup: Dedicated spot with electric for RV parking.
    • Rustic cabin in a wooded setting: Cabin nestled in a sloped, natural topography.

    Overview

    This rustic 260 sq ft cabin in the woods offers an affordable getaway. The interior features a small kitchen, dining area, and bedroom in a single room. Heating is provided by a wood stove and a fireplace. The cabin is equipped with electricity and a makeshift water system that includes a small water tank for dishwashing and showers. The property is located approximately one mile from the highway, offering year-round access. It is also situated about 10 minutes from town, providing convenient access to groceries, restaurants, a hospital, churches, and a 27-hole golf course. Outside, there is a designated spot with electric hookups for parking an RV.
    Location Intelligence

    Current Use by Public Records

    Recreation land

    Suggested Use

    Restaurant Real Estate Agency Building Supply Auto Repair Shop Pharmacy Department Store Storage Facility Garden Center Discount Store Veterinary Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pagosa Springs
    County
    Archuleta
    State
    Colorado
    Longitude
    -107.1620844
    Latitude
    37.2328669

    Nearby Similar for Sale

    • $698,000
      2,200 SF

      Pagosa Springs Commercial Opportunity

      Commercial property for sale in Pagosa Springs, Colorado.
      298 River Run Drive, Pagosa Springs, CO 81147
      View Details
    • $1,900,000
      9,848 SF

      Pagosa Springs Commercial Opportunity

      Commercial property for sale in Pagosa Springs, Colorado.
      118 N Pagosa Boulevard, Pagosa Springs, CO 81147
      View Details
    • $595,000
      2,340 SF

      Pagosa Springs Multi-Family Property

      Multi-family property for sale in Pagosa Springs, Colorado.
      430 E Golf Place, Pagosa Springs, CO 81147
      View Details
    • $790,000
      5,558 SF

      Commercial Property in Pagosa Springs

      Commercial property for sale in Pagosa Springs, Colorado.
      2115 & 2117 Eagle Drive, Pagosa Springs, CO 81147
      View Details
    • $650,000
      3,150 SF

      Pagosa Springs Commercial Opportunity

      Retail space available in Pagosa Springs, Colorado.
      163 Goldmine Drive, Pagosa Springs, CO 81147
      View Details
    • $1,795,000
      8,244 SF

      Pagosa Springs Commercial Land

      Commercial land available in Pagosa Springs, Colorado.
      401, 407 & X E Pagosa Street, Pagosa Springs, CO 81147
      View Details
    • $1,720,000
      6,964 SF

      Pagosa Springs Commercial Opportunity

      Commercial property for sale in Pagosa Springs, Colorado.
      651 W US Hwy 160, Pagosa Springs, CO 81147
      View Details
    • $630,000
      1,680 SF

      Pagosa Springs Multi-Family Property

      Multi-family property in Pagosa Springs, Colorado for sale.
      29 Monument Avenue, Pagosa Springs, CO 81147
      View Details
    • $2,350,000
      7,298 SF

      Pagosa Springs Commercial Opportunity

      Commercial property for sale in Pagosa Springs, Colorado.
      11044 Highway 84, Pagosa Springs, CO 81147
      View Details
    • $275,000
      1,500 SF

      Retail Space in Pagosa Springs

      Commercial retail space available for purchase in Pagosa Springs.
      953 Park Avenue, Pagosa Springs, CO 81147
      View Details
    • $725,000

      Land in Pagosa Springs, CO

      2.75 acre commercial land for sale in Pagosa Springs.
      Berwyn Street, Pagosa Springs, CO 81147
      View Details
    • $500,000

      Land in Pagosa Springs, CO

      4.43 acres of commercial land for sale.
      478 & 445 Bonanza Avenue, Pagosa Springs, CO 81147
      View Details

    FAQs

    What type of property is this?
    Recreation land - Affordable 260 sq ft cabin near town amenities.
    Where is this recreation land located?
    The property is located at 203 Evergreen Drive Pagosa Springs, CO.
    What is the asking price?
    The asking price for this property is $124,900.
    What are key features of this property?
    This property features: Year‑round access and convenient location: Only 1 mile from the highway and 10 minutes to town amenities.; Functional cabin with essential amenities: Includes a small kitchen, dining area, bedroom, and makeshift water system.; Dual heat sources: Equipped with a **wood stove and a fireplace**.
    (970) 731-4065
    We can help!
    Listing Contact
    Leland Riley
    Real Estate License ID: FA1158615
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    203 Evergreen Drive, Pagosa Springs, CO 81147
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!