Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Edgewood Land with RV Included Title is generated by Realmo AI

    2027 VZ County Road 3104, Edgewood, TX 75117

    View on Map
    Claim this Listing
    For Sale
    $165,000

    LAND - Edgewood, TX

    Lot size:
    2.56 Acres
    Added:
    Apr 17, 2026
    Days on Market:
    48
    Last Refresh:
    Jun 3 at 4:06 am

    Property Features for 2027 VZ County Road 3104

    General Information

    Property type
    Land
    Property subtype
    Other
    Parking features
    RV, Boat
    Standard status
    Active
    APN
    R000053088
    Lot size
    2.56 Acres

    Taxes and HOA fees

    Tax Description
    ACRES: 2.560 ABST: 885 SUR: E VANSICKLE

    Utilities

    Sewer type
    Septic Tank

    Building Details

    Additional Structures
    Barn(s)

    We can help!

    Listing Contact
    Chelsea Mendez

    Listing agent Chelsea Mendez License #0779146

    Listing office CENTURY 21 First Group Sulphur Springs, TX

    Listing date Apr 17, 2026

    MLS# 21210158 Listing URL

    Copyright © 2026 North Texas Real Estate Information Systems, Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • 2. 5‑acre property in Edgewood, Texas, offering a peaceful country setting.
    • Includes a 2007 Montana RV, providing a turnkey living option.
    • Well‑equipped utility building with full bathroom, washer/dryer hookups, heating, air, and tankless water heater.
    • Land is fully fenced and improved with existing septic, electric, water, and gas connections.
    • Features a covered structure to accommodate a motorhome.
    • Multiple outbuildings provide added convenience and functionality.

    Overview

    Located on 2.5 acres in Edgewood, Texas, this property features mature shade trees and crape myrtles along a circular drive. The land is fully fenced and improved, suitable for various uses. Multiple outbuildings are present, including a utility building equipped with washer and dryer hookups, a walk-in shower, toilet, sink, heating and air, and a tankless water heater. A covered structure accommodates a motorhome, and a 2007 Montana RV is included with the sale. Septic, electric, water, and gas are already installed. This property is suitable as a homesite, weekend retreat, or temporary living space while building.
    Property Profile Location Intelligence

    Current Use by Public Records

    Residential land & home ...

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Hair Salon Nail Salon Pharmacy Accounting Firm Daycare Center Grocery & Convenience Store Food Market

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Edgewood
    County
    Van Zandt
    State
    Texas
    Longitude
    -95.858347
    Latitude
    32.638658

    Nearby Similar for Sale

    • $599,000
      4,900 SF

      Turn-Key Restaurant and Bar

      Fully equipped restaurant and bar in historic downtown Edgewood, TX.
      109 N Houston Street, Edgewood, TX 75117
      View Details
    • $675,000

      High-Visibility Retail Storefront

      Prime highway visibility with income-producing storefront space across from Edgewood ISD, offering flexible unit options.
      15996 HWY 80, Edgewood, TX 75117
      View Details
    • $695,000
      2,348 SF

      Edgewood Horse Ranch with Modern Updates

      Updated 15-acre horse ranch with barn, shop, arena, and ponds.
      260 Vz County Road 3531, Edgewood, TX 75117
      View Details
    • $5,600,000
      4,100 SF

      Edgewood Farm/Ranch with Barndominium

      408+ acre Texas farm/ranch property with barndominium.
      1189 VZ County Road 3702, Edgewood, TX 75117
      View Details
    • $185,000
      2,400 SF

      Updated Historical Building in Edgewood

      2400 sq ft historical building with modern updates in Edgewood.
      217 NE Front, Edgewood, TX 75117
      View Details
    • $259,900

      Commercial Land with Rental Building

      Just under an acre with highway frontage, an income-producing rental building, and an additional electric hookup for future expansion.
      705 E Pine Street, Edgewood, TX 75117
      View Details
    • $259,900

      Commercial Land with Income Rental Building

      Nearly an acre lot with Highway 80 frontage, an income-producing rental building, and additional hookup for expansion or new structures.
      705 E Pine St, Edgewood, TX 75117
      View Details
    • $264,900
      1,187 SF

      Charming Farmhouse on 1.5 Acres

      Turn-key short-term rental property with pond and workshop.
      15853 State Highway 80, Edgewood, TX 75117
      View Details
    • $200,000

      Pasture & Timber Acreage

      Level pasture and tall timber offer livestock potential with road access off FM 859/1395 and utilities at the frontage.
      Fm 1395, Edgewood, TX 75117
      View Details
    • $200,000

      Prime Land in Edgewood, TX

      7.38 acres of pastureland and timber near Edgewood, TX.
      FM 1395, Edgewood, TX 75117
      View Details

    FAQs

    What type of property is this?
    Land - 2.5 acre improved land with RV in Edgewood, Texas.
    Where is this land located?
    The property is located at 2027 VZ County Road 3104 Edgewood, TX.
    What is the asking price?
    The asking price for this property is $165,000.
    What are key features of this property?
    This property features: 2. 5‑acre property in Edgewood, Texas, offering a peaceful country setting.; Includes a 2007 Montana RV, providing a turnkey living option.; **Well‑equipped utility building with full bathroom, washer/dryer hookups, heating, air, and tankless water heater.**
    (903) 885-3146
    We can help!
    Listing Contact
    Chelsea Mendez
    Real Estate License ID: 0779146
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    2027 VZ County Road 3104, Edgewood, TX 75117
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!