20 Marietta Street NW Unit CU2, Atlanta, GA 30303
Two-floor commercial unit requiring HVAC replacement and substantial interior renovation within a historic downtown building.
Property Features for 20 Marietta Street NW Unit CU2
General Information
Site & Location
Additional Details
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GreatHomesATL LLC
Investment Insights
Based on property information with market context.
The property is positioned at Marietta Street and Broad Street in Atlanta’s central business district, near Underground Atlanta and within walking distance of Mercedes-Benz Stadium, State Farm Arena, Centennial Olympic Park, Georgia State University, Woodruff Park, and Five Points MARTA Station. Surrounding context includes government offices, hotels, restaurants, nightlife, corporate workplaces, and cultural attractions.
Key Highlights
- Two‑level commercial unit within The Metropolitan, a historic former bank building
- Offered as‑is with comprehensive renovation required
- HVAC system replacement and modernization of other systems needed
Financial Insights For Specialty Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $136.7k | $19.20 |
| − Vacancy | −$8.2k | −$1.15 |
| EGI | $128.5k | $18.05 |
| − OpEx | −$32.1k | −$4.51 |
| NOI | $96.4k | $13.54 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 30303, GA
Market
Vacancy Rate% for Office in Atlanta, GA