Three-Family Renovation
For Sale
$1,850,000
Pending
20 Hunting St, Cambridge, MA 02141
Three residential units include first- and second-floor spaces identified for renovation and modernization.
Property Size3,186 SF
Days on Market49
Property Features for 20 Hunting St
General Information
Standard status
Pending
Size
3,186 SF
Total Parking Spaces
3
Property subtype
Multifamily
Property Condition
Severity
Repairs Needed
Evidence
renovation opportunities
Site & Location
Neighborhood
Wellington Harrington
Highway Access
Yes
Taxes and HOA fees
Annual Taxes
$10,811
Building Details
Building Size
3,186 SF
Year Built
1903
Tenancy
Multi
Listing Agency:
Compass
Listed By:
Nicholas Cuevas
(978) 248-8081
Source:
Classifiedrealtygroup
Added: Sep 11
Changed: Oct 26
Last Checked: Oct 28 at 5:19AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Compass
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
Built in 1903, this three-family property includes residential units on the first and second floors, with renovation work identified for those spaces. An additional living room is also part of the layout. The configuration may suit an owner-occupant, a buyer seeking multiple units, or a purchaser planning to update the property over time.
The property is in Cambridge’s Wellington-Harrington neighborhood near Kendall Square, MIT, major employers, and public transportation. Nearby context includes 1369 Coffee House, Cambridge Street, and Union Square. Access to the Green Line, Red Line, Route 28, I-93, and downtown Boston adds connectivity for residents.
The property is in Cambridge’s Wellington-Harrington neighborhood near Kendall Square, MIT, major employers, and public transportation. Nearby context includes 1369 Coffee House, Cambridge Street, and Union Square. Access to the Green Line, Red Line, Route 28, I-93, and downtown Boston adds connectivity for residents.
Key Highlights
- Three‑family residential property built in 1903
- First- and second‑floor units identified as renovation opportunities
- Additional living room included in the layout
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$79,918
Cap Rate
4.32%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,598,360
$1.6M
Cap Rate 7%
$1,141,686
$1.1M
Cap Rate 9%
$887,978
$888.0K
Market Conditions
NOI Build-Up for 3,186 SF
Gross rent
$120.4K $37.80/SF
− Vacancy
−$6.3K −$1.97/SF
EGI
$114.2K $35.83/SF
− OpEx
−$34.3K −$10.75/SF
NOI
$79.9K $25.08/SF
Area
Cambridge, MA
Vacancy
5.20%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,598,360
Cap Rate 7%
$1,141,686
Cap Rate 9%
$887,978
Alternative Uses
Best Use
Multifamily LT 5
$1.14M
$999.0K – $1.33M
NOI $79,918 @ 7.0% cap · market cap 4.32%
Second Best
Apartment 5plus
$1.07M
$933.6K – $1.24M
NOI $74,690 @ 7.0% cap · market cap 4.04%
Theoretical Best
Office A
$2.46M
$2.15M – $2.87M
NOI $171,938 @ 7.0% cap · market cap 9.29%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
Multi-tenant
Tenancy
Yes
Highway access
Location Intelligence
Trade Area within ½ mile
3,412
Businesses Nearby
Explore this area
Business Placement
Demographics for 02141, MA
15,130
Population
8,128
Households
1.9
Avg Household Size
32
Median Age
74%
College-Educated
94%
High-School Grad
0.6 sq mi
ZIP Area
25,217
Density / Sq Mi
$120,542
Median Household Income
$73,002
Median Earnings
$2,752
Median Rent
$892,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Three residential units include first- and second-floor spaces identified for renovation and modernization.
Where is this triplex located?
The property is located at 20 Hunting St Cambridge, MA.
What is the asking price?
The asking price for this property is $1,850,000.
What are key features of this property?
This property features: Three‑family residential property built in 1903; First- and second‑floor units identified as renovation opportunities; Additional living room included in the layout
