Triplex with Separate
For Sale
$1,599,900
20 Harding St., Cambridge, MA 02141
Three-unit residential property with separate heating and electric systems, current leases, and updated exterior components.
Property Size2,496 SF
Price / SF$640.99
Days on Market212
Property Features for 20 Harding St.
General Information
Standard status
Active
Size
2,496 SF
Property subtype
Multi-Family
Zoning
C-1
Net Operating Income
$85,800
Additional Details
Public Transit
Yes
Taxes and HOA fees
Annual Taxes
$7,413
Amenities
Views
Building Details
Building Size
2,496 SF
Year Built
1894
Stories
3
Listing Agency:
eXp Realty LLC
(888) 854-7493
Listed By:
Steve Yang
(617) 872-1878
Source:
Churchillprop
Added: Mar 19
Changed: Oct 6
Last Checked: Oct 16 at 5:51AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty LLC
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2,496-square-foot triplex was built in 1894 and includes separate heating and electric systems. The exterior has new vinyl siding, while the rubber roof is described as being in very good condition. Existing leases are in place across the property. Zoned C-1, the building is located at 20 Harding St. in Cambridge’s East Cambridge neighborhood.
The property is near the Green Line T stops at Union Square and Lechmere, with schools, shopping, a public library, restaurants, and boutique shops in the surrounding area. Harvard and MIT are also identified as nearby destinations.
The property is near the Green Line T stops at Union Square and Lechmere, with schools, shopping, a public library, restaurants, and boutique shops in the surrounding area. Harvard and MIT are also identified as nearby destinations.
Key Highlights
- 2,496‑square‑foot triplex built in 1894
- C‑1 zoning in East Cambridge
- Separate heating and electric systems
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$62,610
Cap Rate
3.91%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,252,200
$1.3M
Cap Rate 7%
$894,429
$894.4K
Cap Rate 9%
$695,667
$695.7K
Market Conditions
NOI Build-Up for 2,496 SF
Gross rent
$94.3K $37.80/SF
− Vacancy
−$4.9K −$1.97/SF
EGI
$89.4K $35.83/SF
− OpEx
−$26.8K −$10.75/SF
NOI
$62.6K $25.08/SF
Area
Cambridge, MA
Vacancy
5.20%
Lease Rate
$37.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,252,200
Cap Rate 7%
$894,429
Cap Rate 9%
$695,667
Alternative Uses
Best Use
Multifamily LT 5
$894.4K
$782.6K – $1.04M
NOI $62,610 @ 7.0% cap · market cap 3.91%
Second Best
Apartment 5plus
$835.9K
$731.4K – $975.2K
NOI $58,514 @ 7.0% cap · market cap 3.66%
Theoretical Best
Office A
$1.92M
$1.68M – $2.25M
NOI $134,701 @ 7.0% cap · market cap 8.42%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
3,412
Businesses Nearby
Explore this area
Business Placement
Demographics for 02141, MA
15,130
Population
8,128
Households
1.9
Avg Household Size
32
Median Age
74%
College-Educated
94%
High-School Grad
0.6 sq mi
ZIP Area
25,217
Density / Sq Mi
$120,542
Median Household Income
$73,002
Median Earnings
$2,752
Median Rent
$892,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Triplex - Three-unit residential property with separate heating and electric systems, current leases, and updated exterior components.
Where is this triplex located?
The property is located at 20 Harding St. Cambridge, MA.
What is the asking price?
The asking price for this property is $1,599,900.
What are key features of this property?
This property features: 2,496‑square‑foot triplex built in 1894; C‑1 zoning in East Cambridge; Separate heating and electric systems
