Search
Duplex with Garage Apartment
New
For Sale
$849,900

2 Stonehedge Cir, Billerica, MA 01821

Residential Income, Billerica, MA

Property Size3,075 SF
Lot Size0.46 Acres
Price / SF$276.39
Days on Market2

Property Features for 2 Stonehedge Cir

General Information

Property type Residential Multi Family
Property subtype Other
Zoning 3
Bedrooms 4
Bathrooms 3
Full bathrooms 3
Rooms Bedroom 1, Bathroom 3, Bathroom 1, Bathroom 2, Bedroom 4, Bedroom 2, Bedroom 3
Parking 8
Fireplace 1
Directions Rt 129 to Stonehedge Circle
Standard status Active
APN M:0033 B:0145 L:0001,368040
Size 3,075 SF
Lot size 0.46 Acres

Taxes and HOA fees

Tax Year 2026
Tax Annual Amount 8757

Amenities

fenced-in yard
composite deck
patio
irrigation system

Building Details

Year built 1992
Floors in Building 3
Number of units 2
Listing Agency: Keller Williams Realty-Merrimack
Listed By: Claire Ryan
Added: Oct 21 Last Checked: Oct 22 at 1:06AM
MLS# 73593701

Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Rey
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.

Investment Insights

Based on property information with market context.

Built in 1992, this 3,075-square-foot duplex includes a three-bedroom main residence and a separate one-bedroom apartment over the attached two-car garage. The main home has two full bathrooms, hardwood flooring on the first floor, a kitchen with granite countertops, and a finished heated lower level. A wood-burning fireplace, fenced yard, composite deck, patio, and irrigation system are also part of the property.

The apartment has its own entrance and a deck adjoining the living area. Mini-splits were installed in the main home in 2021; apartment heating and air conditioning were installed in 2021, and a Rinnai hot water system was installed in 2018. The property occupies 0.4591 acres and is zoned 3.

Key Highlights

  • Separate one‑bedroom apartment above the attached garage, with private entrance and deck
  • 3,075‑square‑foot duplex on a 0.4591‑acre lot
  • Main residence offers three bedrooms, two full bathrooms, and a finished heated lower level

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$65,068
Cap Rate
7.66%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,301,360 $1.3M
Cap Rate 7%
$929,543 $929.5K
Cap Rate 9%
$722,978 $723.0K
Market Conditions
NOI Build-Up for 3,075 SF
Gross rent
$97.8K $31.80/SF
− Vacancy
−$4.8K −$1.57/SF
EGI
$93.0K $30.23/SF
− OpEx
−$27.9K −$9.07/SF
NOI
$65.1K $21.16/SF
Area
Middlesex County, MA
Vacancy
4.94%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,301,360
Cap Rate 7%
$929,543
Cap Rate 9%
$722,978

Alternative Uses

Best Use
Multifamily LT 5
$929.5K
$813.4K – $1.08M (±1% cap)
NOI $65,068 @ 7.0% cap · market cap 7.66%
Second Best
Apartment 5plus
$874.0K
$764.8K – $1.02M (±1% cap)
NOI $61,182 @ 7.0% cap · market cap 7.20%
Theoretical Best
Office A
$1.82M
$1.59M – $2.12M (±1% cap)
NOI $127,427 @ 7.0% cap · market cap 14.99%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Who owns this building? See the owner, sales and loan history
Open Analytics

Lease Details

2
Residential units
Yes
Paved road access
Yes
Utilities to site

Location Intelligence

Trade Area within ½ mile

57
Businesses Nearby

Demographics for 01821, MA

30,909
Population
11,666
Households
2.6
Avg Household Size
43
Median Age
42%
College-Educated
95%
High-School Grad
16.6 sq mi
ZIP Area
1,862
Density / Sq Mi
$142,564
Median Household Income
$65,056
Median Earnings
$2,211
Median Rent
$581,300
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025

Frequently Asked Questions

What type of property is this?
Duplex - A one-bedroom apartment above the garage has a separate entrance and a deck off its living area.
Where is this duplex located?
The property is located at 2 Stonehedge Cir Billerica, MA.
What is the asking price?
The asking price for this property is $849,900.
What are key features of this property?
This property features: Separate one‑bedroom apartment above the attached garage, with private entrance and deck; 3,075‑square‑foot duplex on a 0.4591‑acre lot; Main residence offers three bedrooms, two full bathrooms, and a finished heated lower level
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved