Search
Professional Office Building with Tenant
New
For Sale
$948,000

198 Terry Rd, Smithtown, NY 11787

Well-maintained 1,683 SF office building on a 10,890 SF lot with NB zoning and an income-producing lower-level tenant.

Property Size1,683 SF
Lot Size0.25 Acres
Price / SF$563.28
Days on Market7

Property Features for 198 Terry Rd

General Information

Standard status Active
Size 1,683 SF
Lot size 0.25 Acres
Property subtype Commercial
Zoning NB

Building Details

Building Size 1,683 SF
Listing Agency: Daniel Gale Sothebys Intl Rlty
Listed By: Michael Tucker
Source: Elliman
Added: Jul 24 Changed: Jul 25 Last Checked: Jul 29 at 6:29AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Daniel Gale Sothebys Intl Rlty

Investment Insights

Based on property information with market context.

This well-maintained professional office building offers 1,683 SF of space on a 10,890 SF lot with Neighborhood Business (NB) zoning. The first floor is suited for an owner-occupant, while the lower level is occupied by an income-producing tenant, providing an existing rental stream.

Located at 198 Terry Rd in Smithtown, the property is positioned for convenient access to major roadways and is surrounded by shopping, restaurants, and the Smithtown business district. Walk Score is 60 (somewhat walkable) and Bike Score is 56 (bikeable), supporting accessible day-to-day business operations.

The building’s configuration supports a live-and-work approach on the first floor while maintaining income from the lower level, making it a practical owner-user option for qualifying professional, medical, or service-related uses under NB zoning.

Key Highlights

  • Well‑maintained 1,683 SF professional office building on a 10,890 SF lot
  • NB (Neighborhood Business) zoning
  • First floor suited for an owner‑occupant

Financial Insights For Office B

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $65.6k $39.00
− Vacancy −$10.5k −$6.24
EGI $55.1k $32.76
− OpEx −$13.8k −$8.19
NOI $41.4k $24.57
1,683 SF · lease $39.00/SF/yr · vacancy 16.00% · expense 25.00%

Alternative Uses

Best Use
Office B
$590.7K
$516.9K – $689.2K (±1% cap)
NOI $41,351 @ 7.0% cap · market cap 4.36%
Second Best
Healthcare Medical
$480.4K
$420.3K – $560.4K (±1% cap)
NOI $33,626 @ 7.0% cap · market cap 3.55%
Theoretical Best
Office A
$1.04M
$911.9K – $1.22M (±1% cap)
NOI $72,948 @ 7.0% cap · market cap 7.69%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Dominic Marsicovetere & Co Accounting Firm

Suggested Use

Top Pick Real Estate Agency Grocery & Convenience Store Computer & Electronic Repair Furniture & Home Goods Daycare Center (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

555
Businesses Nearby

Demographics for 11787, NY

35,361
Population
12,147
Households
2.9
Avg Household Size
45
Median Age
51%
College-Educated
96%
High-School Grad
14.9 sq mi
ZIP Area
2,373
Density / Sq Mi
$141,505
Median Household Income
$64,248
Median Earnings
$2,349
Median Rent
$642,200
Median Home Value

Market

Vacancy Rate% for Office in Northeast region

13.1% 2019
15.4% 2020
17.6% 2021
19.1% 2022
20.2% 2023
20.9% 2024
19.9% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Office building - Well-maintained 1,683 SF office building on a 10,890 SF lot with NB zoning and an income-producing lower-level tenant.
Where is this office building located?
The property is located at 198 Terry Rd Smithtown, NY.
What is the asking price?
The asking price for this property is $948,000.
What are key features of this property?
This property features: Well‑maintained 1,683 SF professional office building on a 10,890 SF lot; NB (Neighborhood Business) zoning; First floor suited for an owner‑occupant
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message