Well-Maintained Duplex with
1919 Belcot Road Sacramento, CA 95825
1919 Belcot Road, Sacramento, CA, 95825
$558,000
For Sale
$558,000
Duplex includes two-bedroom, one-bath units with attached one-car garages and laundry hookups, with one unit currently vacant.
Property Size1,926 SF
Price / SF$289.72
Days on Market26
Property Features for 1919 Belcot Road
General Information
- Standard status
- Active
- Size
- 1,926 SF
- Property subtype
- Multi Family
Building Details
- Year Built
- 1972
Listing Agency
RDH Diversified Properties, Inc
(916) 925-0678
Listed by
Randall Hom · License #00890256
Source
Exitrealty
Added: Jun 22 Checked: Jul 16 at 5:24 am
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RDH Diversified Properties, Inc
Investment Insights
Based on property information with market context.
This well-maintained duplex is privately situated along a shared driveway. The property consists of two units, each designed with two bedrooms and one bathroom, plus an attached one-car garage and laundry hookups.
One unit has been intentionally left vacant, which simplifies showings and allows immediate occupancy planning for an owner-occupant while the occupied unit generates current rental income.
Located near shopping, dining, parks, and commuter routes, the duplex offers a practical residential income setup with an opportunity to stabilize or expand income depending on future leasing strategy.
One unit has been intentionally left vacant, which simplifies showings and allows immediate occupancy planning for an owner-occupant while the occupied unit generates current rental income.
Located near shopping, dining, parks, and commuter routes, the duplex offers a practical residential income setup with an opportunity to stabilize or expand income depending on future leasing strategy.
Key Highlights
- Duplex built in 1972 with two 2‑bedroom, 1‑bath units
- Each unit includes an attached one‑car garage and laundry hookups
- One unit is currently vacant, allowing for easier showings and potential owner move‑in
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.7k | $25.80 |
| − Vacancy | −$2.7k | −$1.42 |
| EGI | $47.0k | $24.38 |
| − OpEx | −$14.1k | −$7.31 |
| NOI | $32.9k | $17.07 |
1,926 SF · lease $25.80/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$469.6K
$410.9K – $547.8K
NOI $32,870 @ 7.0% cap · market cap 5.89%
Second Best
Apartment 5plus
$432.2K
$378.2K – $504.2K
NOI $30,254 @ 7.0% cap · market cap 5.42%
Theoretical Best
Specialty Retail
$517.5K
$452.9K – $603.8K
NOI $36,228 @ 7.0% cap · market cap 6.49%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex includes two-bedroom, one-bath units with attached one-car garages and laundry hookups, with one unit currently vacant.
Where is this duplex located?
The property is located at 1919 Belcot Road Sacramento, CA.
What is the asking price?
The asking price for this property is $558,000.
What are key features of this property?
This property features: Duplex built in 1972 with two 2‑bedroom, 1‑bath units; Each unit includes an attached one‑car garage and laundry hookups; One unit is currently vacant, allowing for easier showings and potential owner move‑in
