Mixed-Use Property with
For Sale
$1,150,000
1903 D Street, Antioch, CA 94509
Residential Income, Antioch, CA
Property Size4,363 SF
Lot Size0.23 Acres
Price / SF$263.58
Days on Market243
Property Features for 1903 D Street
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
R-6
Bedrooms
4
Bathrooms
2
Full bathrooms
2
Rooms
Bedroom 2, Bedroom 1, Bedroom 4, Bathroom 2, Bedroom 3, Bathroom 1
Parking features
Parking Lot
Interior features
Storage
Exterior features
No Yard
Subdivision
Downtown Antioch
Lot features
Corner Lot
Standard status
Active
APN
0672610052
Size
4,363 SF
Lot size
0.23 Acres
Utilities
Cooling system
Ceiling Fan(s)
Building Details
Year built
1915
Number of units
2
Flooring type
Linoleum, Tile
Building materials
Stucco
Roof type
Tar/Gravel
Additional Structures
Storage
Listing Agency:
World Premier Realty WPR
(925) 825-8494
Listed By:
Jose Daniel Bermejo · License #02085611
(925) 768-0495
Added: Feb 15
Changed: Sep 13
Last Checked: Oct 16 at 11:06AM
MLS# 41124148
Copyright © 2026 Bay East. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This mixed-use property combines an operating restaurant, grocery store, and residential apartment within a 4,363-square-foot building on a 0.23-acre parcel. The restaurant includes a commercial kitchen, active permits, inventory, storage, tile and linoleum flooring, stucco construction, and a tar/gravel roof. The residential component includes four bedrooms and two bathrooms. The property was built in 1915 and has ceiling fan cooling.
The site is located at 1903 D Street in Antioch, California, with on-site parking for up to 9 vehicles. The sale includes both the business and real estate, along with the restaurant equipment and grocery operation. R-6 zoning applies to the property.
The site is located at 1903 D Street in Antioch, California, with on-site parking for up to 9 vehicles. The sale includes both the business and real estate, along with the restaurant equipment and grocery operation. R-6 zoning applies to the property.
Key Highlights
- 4,363‑square‑foot mixed‑use property on a 0.23‑acre parcel
- Operating restaurant, grocery store, and residential apartment in one property
- Restaurant includes commercial kitchen, active permits, and inventory
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$76,875
Cap Rate
6.68%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,537,500
$1.5M
Cap Rate 7%
$1,098,214
$1.1M
Cap Rate 9%
$854,167
$854.2K
Market Conditions
NOI Build-Up for 4,363 SF
Gross rent
$107.3K $24.60/SF
− Vacancy
−$4.8K −$1.11/SF
EGI
$102.5K $23.49/SF
− OpEx
−$25.6K −$5.87/SF
NOI
$76.9K $17.62/SF
Area
Antioch, CA
Vacancy
4.50%
Lease Rate
$24.60 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,537,500
Cap Rate 7%
$1,098,214
Cap Rate 9%
$854,167
Alternative Uses
Best Use
Specialty Retail
$1.10M
$960.9K – $1.28M
NOI $76,875 @ 7.0% cap · market cap 6.68%
Second Best
Apartment 5plus
$991.8K
$867.9K – $1.16M
NOI $69,429 @ 7.0% cap · market cap 6.04%
Theoretical Best
Office A
$1.32M
$1.16M – $1.54M
NOI $92,513 @ 7.0% cap · market cap 8.04%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
Turnkey business
Opportunity
Location Intelligence
Trade Area within ½ mile
958
Businesses Nearby
Explore this area
Business Placement
Demographics for 94509, CA
69,931
Population
24,048
Households
2.9
Avg Household Size
36
Median Age
19%
College-Educated
82%
High-School Grad
17.4 sq mi
ZIP Area
4,019
Density / Sq Mi
$81,512
Median Household Income
$42,401
Median Earnings
$2,052
Median Rent
$565,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Mixed-use property - Restaurant, grocery, and residential components occupy a single mixed-use property.
Where is this mixed-use property located?
The property is located at 1903 D Street Antioch, CA.
What is the asking price?
The asking price for this property is $1,150,000.
What are key features of this property?
This property features: 4,363‑square‑foot mixed‑use property on a 0.23‑acre parcel; Operating restaurant, grocery store, and residential apartment in one property; Restaurant includes commercial kitchen, active permits, and inventory
