1850 Imola W, Napa, CA 94559
Two office suites with high visibility and ample parking.
- Added:
- Apr 29, 2025
- Days on Market:
- 421
- Last Refresh:
- Apr 6 at 12:22 am
Property Features for 1850 Imola W
General Information
- Standard status
- Active
- Size
- 4,870 SF
- Lot size
- 0.32 Acres
- Property subtype
- Commercial
Listing agent MICHAEL J MOFFETT
Listing office COLDWELL BANKER B OF V-COM DIV 2248454
Listing date Apr 29, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of COLDWELL BANKER B OF V-COM DIV
HighLights
- High visibility location
- Enclosed 10‑car garage
- Two separate office suites
- Suite 1850: 3,295 SF with kitchenette and restroom
- Suite 1852: 1,575 SF with 4 private offices
- Ample additional parking
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $187.0k | $38.40 |
| − Vacancy | −$53.9k | −$11.07 |
| EGI | $133.1k | $27.33 |
| − OpEx | −$33.3k | −$6.83 |
| NOI | $99.8k | $20.50 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Napa
- County
- Napa
- State
- California
- Longitude
- -122.295
- Latitude
- 38.2823
