Semi-Attached Duplex with Separate
182 Freeborn Street Staten Island, NY 10306
For Sale
$499,000
Well-maintained duplex with two one-bedroom, one-bath units, each with a private entrance and off-street parking.
Property Size1,400 SF
Price / SF$356.43
Days on Market298
Property Features for 182 Freeborn Street
General Information
- Standard status
- Active
- Size
- 1,400 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 1991
Listing Agency:
Reliance Realty One
(646) 220-3139
Listed By:
Catherine Leung · License #10401387622
(646) 220-3139
Source:
Compass
Added: Oct 2, 2025
Changed: Jul 21
Last Checked: Jul 26 at 11:34AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Reliance Realty One
Investment Insights
Based on property information with market context.
This well-maintained semi-attached duplex offers a distinctive front-and-back layout with two separate one-bedroom, one-bath apartments. Each unit has its own private entrance, creating separation between the living spaces. The property also includes two off-street parking spaces and shared outdoor space, supported by low-maintenance construction.
The building is close to public transportation, shopping, and local amenities. The property is currently tenant-occupied; do not disturb occupants.
The adjacent property may be available as part of a package with the same layout. Flood insurance is approximately 1,500 per the available remarks.
The building is close to public transportation, shopping, and local amenities. The property is currently tenant-occupied; do not disturb occupants.
The adjacent property may be available as part of a package with the same layout. Flood insurance is approximately 1,500 per the available remarks.
Key Highlights
- Semi‑attached duplex built in 1991 with two 1‑bedroom, 1‑bath apartments
- Each unit has its own private entrance for added privacy
- Two off‑street parking spaces and shared outdoor space
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $53.8k | $38.40 |
| − Vacancy | −$3.0k | −$2.11 |
| EGI | $50.8k | $36.29 |
| − OpEx | −$15.2k | −$10.89 |
| NOI | $35.6k | $25.40 |
1,400 SF · lease $38.40/SF/yr · vacancy 5.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$508.0K
$444.5K – $592.7K
NOI $35,562 @ 7.0% cap · market cap 7.13%
Second Best
Apartment 5plus
$451.4K
$395.0K – $526.7K
NOI $31,601 @ 7.0% cap · market cap 6.33%
Theoretical Best
Office A
$668.0K
$584.5K – $779.3K
NOI $46,760 @ 7.0% cap · market cap 9.37%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Well-maintained duplex with two one-bedroom, one-bath units, each with a private entrance and off-street parking.
Where is this duplex located?
The property is located at 182 Freeborn Street Staten Island, NY.
What is the asking price?
The asking price for this property is $499,000.
What are key features of this property?
This property features: Semi‑attached duplex built in 1991 with two 1‑bedroom, 1‑bath apartments; Each unit has its own private entrance for added privacy; Two off‑street parking spaces and shared outdoor space
