Two-Unit Brick
For Sale
$324,900
1725 Rock Hollow Loop, Bryan, TX 77807
One-story brick construction includes fenced outdoor areas, parking, and in-unit laundry.
Property Size2,418 SF
Price / SF$134.37
Days on Market62
Property Features for 1725 Rock Hollow Loop
General Information
Standard status
Active
Size
2,418 SF
Property subtype
Multi-Family
Occupancy
100%
Units
Unit Mix
2 x 3BR/2BA
Multifamily Units
2
Amenities
private fenced outdoor areas
in-unit washers and dryers
Building Details
Year Built
1999
Buildings
1
Stories
1
Construction
brick
Listing Agency:
Keller Williams Realty
Listed By:
Kevin Vorbeck · License #VORBEKEV
Source:
Treehousere
Added: Aug 13
Changed: Oct 10
Last Checked: Oct 12 at 5:23PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty
Investment Insights
Based on property information with market context.
Located at 1725 Rock Hollow Loop, this one-story brick duplex contains two 3-bedroom, 2-bath residences totaling approximately 2,418 square feet. Each unit includes a functional layout, private fenced outdoor space, parking, and an in-unit washer and dryer. The property was built in 1999.
Both residences are leased through July 31, 2027. Occupancy has remained nearly 100% since 2018, providing an established leasing history. The duplex is near Texas A&M’s RELLIS Campus and main campus, with access to Midtown Bryan, Historic Downtown Bryan, restaurants, shopping, recreation, and major roadways.
Both residences are leased through July 31, 2027. Occupancy has remained nearly 100% since 2018, providing an established leasing history. The duplex is near Texas A&M’s RELLIS Campus and main campus, with access to Midtown Bryan, Historic Downtown Bryan, restaurants, shopping, recreation, and major roadways.
Key Highlights
- Two 3‑bedroom, 2‑bath units with approximately 2,418 total square feet
- One‑story brick duplex built in 1999
- Both units leased through July 31, 2027
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$25,994
Cap Rate
8.00%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$519,880
$519.9K
Cap Rate 7%
$371,343
$371.3K
Cap Rate 9%
$288,822
$288.8K
Market Conditions
NOI Build-Up for 2,418 SF
Gross rent
$39.2K $16.20/SF
− Vacancy
−$2.0K −$0.84/SF
EGI
$37.1K $15.36/SF
− OpEx
−$11.1K −$4.61/SF
NOI
$26.0K $10.75/SF
Area
Brazos County, TX
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$519,880
Cap Rate 7%
$371,343
Cap Rate 9%
$288,822
Alternative Uses
Best Use
Multifamily LT 5
$371.3K
$324.9K – $433.2K
NOI $25,994 @ 7.0% cap · market cap 8.00%
Second Best
Apartment 5plus
$331.4K
$290.0K – $386.6K
NOI $23,196 @ 7.0% cap · market cap 7.14%
Theoretical Best
Office A
$595.4K
$521.0K – $694.7K
NOI $41,679 @ 7.0% cap · market cap 12.83%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
100%
Occupancy
Location Intelligence
Trade Area within ½ mile
250
Businesses Nearby
Explore this area
Business Placement
Demographics for 77807, TX
13,140
Population
6,007
Households
2.2
Avg Household Size
33
Median Age
34%
College-Educated
82%
High-School Grad
98.3 sq mi
ZIP Area
134
Density / Sq Mi
$72,605
Median Household Income
$43,772
Median Earnings
$1,227
Median Rent
$251,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Duplex - One-story brick construction includes fenced outdoor areas, parking, and in-unit laundry.
Where is this duplex located?
The property is located at 1725 Rock Hollow Loop Bryan, TX.
What is the asking price?
The asking price for this property is $324,900.
What are key features of this property?
This property features: Two 3‑bedroom, 2‑bath units with approximately 2,418 total square feet; One‑story brick duplex built in 1999; Both units leased through July 31, 2027
