Storage Condo with Rear
For Sale
$225,000
1725 Majestic Dr B2, Lafayette, CO 80026
960 SF storage condo with high ceilings and rear access.
Property Size960 SF
Lot Size0.02 Acres
Price / SF$234.38
Days on Market165
Property Features for 1725 Majestic Dr B2
General Information
Standard status
Active
Size
960 SF
Lot size
0.02 Acres
Property subtype
Industrial
Taxes and HOA fees
Annual Taxes
$3,288
Building Details
Building Size
960 SF
Year Built
2016
Listing Agency:
(720) 971-4639
Listed By:
Adam Kemp
(720) 971-4639
Source:
Elliman
Added: Mar 10
Changed: Aug 10
Last Checked: Aug 20 at 10:36AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Adam Kemp
Investment Insights
Based on property information with market context.
This 960 square foot storage condo is currently available. The unit features 16-foot ceilings and a 10x14 overhead garage door with a keypad opener. The concrete floor and individual electric panel are included, along with a wall-mounted electric heater. Two-man doors provide rear access to open space and the Coal Creek Trail. The community offers 24-hour access, a gated entrance, a common restroom, and a meeting room. This storage condo is suitable for business, RV, hobbies, cars, and more.
Key Highlights
- 960 sq ft storage condo ideal for business, RV, hobbies, or car storage.
- Enjoy 24hr access and the security of a gated entrance.
- High 16' ceilings and a 10x14 overhead garage door** for flexible storage solutions.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$11,636
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.17%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$232,720
$232.7K
Cap Rate 7%
$166,229
$166.2K
Cap Rate 9%
$129,289
$129.3K
Market Conditions
NOI Build-Up for 960 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$17.3K $18.00/SF
− Vacancy
−$657 −$0.68/SF
EGI
$16.6K $17.32/SF
− OpEx
−$5.0K −$5.19/SF
NOI
$11.6K $12.12/SF
Area
Boulder County, CO
Vacancy
3.80%
Lease Rate
$18.00 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$232,720
Cap Rate 7%
$166,229
Cap Rate 9%
$129,289
Alternative Uses
Best Use
Industrial
$166.2K
$145.5K – $193.9K
NOI $11,636 @ 7.0% cap · market cap 5.17%
Second Best
Self Storage
$131.3K
$114.9K – $153.2K
NOI $9,193 @ 7.0% cap · market cap 4.09%
Theoretical Best
Office A
$289.6K
$253.4K – $337.9K
NOI $20,275 @ 7.0% cap · market cap 9.01%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Location Intelligence
Trade Area within ½ mile
262
Businesses Nearby
Explore this area
Business Placement
Demographics for 80026, CO
32,318
Population
14,209
Households
2.3
Avg Household Size
39
Median Age
66%
College-Educated
96%
High-School Grad
22.5 sq mi
ZIP Area
1,436
Density / Sq Mi
$115,031
Median Household Income
$59,937
Median Earnings
$2,054
Median Rent
$664,000
Median Home Value
Market
Vacancy Rate% for Industrial in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Self storage facility - 960 SF storage condo with high ceilings and rear access.
Where is this self storage facility located?
The property is located at 1725 Majestic Dr B2 Lafayette, CO.
What is the asking price?
The asking price for this property is $225,000.
What are key features of this property?
This property features: 960 sq ft storage condo ideal for business, RV, hobbies, or car storage.; Enjoy 24hr access and the security of a gated entrance.; High 16' ceilings and a 10x14 overhead garage door** for flexible storage solutions.
