Six-Unit Apartment
For Sale
$1,575,000
15732 Santa Ana Ave, Bellflower, CA 90706
MULTI_FAMILY - Bellflower, CA
Property Size5,056 SF
Lot Size0.15 Acres
Price / SF$311.51
Days on Market47
Property Features for 15732 Santa Ana Ave
General Information
Property type
Residential Multi Family
Property subtype
Other
Zoning
BFR3*
Bedrooms
12
Bathrooms
6
Full bathrooms
1
Rooms
Bathroom 6, Laundry Room, Bedroom 3, Bedroom 8, Bathroom 3, Bedroom 9, Bedroom 1, Bedroom 7, Bedroom 11, Bedroom 4, Bathroom 1, Bedroom 10, Bedroom 2, Bedroom 6, Bathroom 2, Bedroom 12, Bedroom 5, Bathroom 4, Bathroom 5
Parking
12
Parking features
Garage
Directions
91 Freeway, Exit Lakewood Boulevard and Head North
Subdivision
Bellflower N of Alondra, W of Bellflower
Standard status
Active
APN
6271-020-016
Size
5,056 SF
Lot size
0.15 Acres
Amenities
on-site laundry facility
Building Details
Year built
1955
Floors in Building
2
Number of units
6
Listing Agency:
Remax Commercial and Investment Realty · RE/MAX International
(213) 817-1000
Listed By:
Nicholas Petrosian · License #01462598
(949) 607-7096
Added: Jul 8
Changed: Aug 16
Last Checked: Aug 23 at 4:06PM
MLS# 26857229
Copyright © 2026 The MLS/CLAW. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This six-unit apartment building was built in 1955 and is positioned for straightforward, long-term rental living. The unit mix is all 2-bed, 1-bath. Most units feature upgraded wood vinyl flooring, and the property includes an on-site laundry facility. The building is separately metered for gas and electricity.
The property sits on a 0.1495-acre lot. Parking includes six single-car garages and six open spaces. Zoning is listed as BFR3*, supporting multifamily residential use.
With a consistent Bellflower location and straightforward layout featuring 2-bedroom floorplans across all units, this property is set up for investors seeking a small multifamily asset with a uniform unit configuration.
The property sits on a 0.1495-acre lot. Parking includes six single-car garages and six open spaces. Zoning is listed as BFR3*, supporting multifamily residential use.
With a consistent Bellflower location and straightforward layout featuring 2-bedroom floorplans across all units, this property is set up for investors seeking a small multifamily asset with a uniform unit configuration.
Key Highlights
- All units are 2‑bed, 1‑bath in a six‑unit apartment building
- Built in 1955 with 0.1495‑acre lot and 5,056 SF property size
- Parking includes six single‑car garages plus six open spaces
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$81,355
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
5.17%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,627,100
$1.6M
Cap Rate 7%
$1,162,214
$1.2M
Cap Rate 9%
$903,944
$903.9K
Market Conditions
NOI Build-Up for 5,056 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$160.8K $31.80/SF
− Vacancy
−$12.9K −$2.54/SF
EGI
$147.9K $29.26/SF
− OpEx
−$66.6K −$13.17/SF
NOI
$81.4K $16.09/SF
Area
Los Angeles County, CA
Vacancy
8.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,627,100
Cap Rate 7%
$1,162,214
Cap Rate 9%
$903,944
Alternative Uses
Best Use
Apartment 5plus
$1.16M
$1.02M – $1.36M
NOI $81,355 @ 7.0% cap · market cap 5.17%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$2.71M
$2.37M – $3.16M
NOI $189,487 @ 7.0% cap · market cap 12.03%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Current Use
Lease Details
6
Residential units
Yes
Highway access
Yes
Utilities to site
Location Intelligence
Trade Area within ½ mile
1,676
Businesses Nearby
Explore this area
Business Placement
Demographics for 90706, CA
79,179
Population
24,499
Households
3.2
Avg Household Size
36
Median Age
20%
College-Educated
78%
High-School Grad
6.1 sq mi
ZIP Area
12,980
Density / Sq Mi
$77,602
Median Household Income
$38,452
Median Earnings
$1,771
Median Rent
$661,100
Median Home Value
Market
Vacancy Rate% for Multifamily in West region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Built in 1955 with all 2-bed, 1-bath units, plus on-site laundry and parking for 6 garages and 6 spaces.
Where is this apartment building located?
The property is located at 15732 Santa Ana Ave Bellflower, CA.
What is the asking price?
The asking price for this property is $1,575,000.
What are key features of this property?
This property features: All units are 2‑bed, 1‑bath in a six‑unit apartment building; Built in 1955 with 0.1495‑acre lot and 5,056 SF property size; Parking includes six single‑car garages plus six open spaces
