Two-Family Home with Private
146 Rupert Avenue Staten Island, NY 10314
For Sale
Contact for pricing
Two-family property featuring a renovated two-bedroom apartment with its own private entrance and separate driveway.
Property Size2,808 SF
Price / SF$551.64
Days on Market26
Property Features for 146 Rupert Avenue
General Information
- Standard status
- Active
- Size
- 2,808 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 1973
Listing Agency:
Katz Realty
Listed By:
Andres David · License #10301218111
Source:
Crexi
Added: Jul 1
Changed: Jul 23
Last Checked: Jul 26 at 3:02AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Katz Realty
Investment Insights
Based on property information with market context.
This two-family home offers a spacious main residence plus a newly renovated two-bedroom apartment. The main home includes an eat-in kosher kitchen with cathedral ceilings, dual sinks, and a skylight, along with an open-concept living and dining area also finished with dramatic cathedral ceilings. There are five bedrooms overall, including a private primary suite with its own full bathroom. The main bathroom features a Jacuzzi tub, and a full basement provides flexible space for additional living, recreation, a home office, a gym, or storage. Outside, the property includes a private backyard.
The apartment is designed for convenience and privacy, with its own private entrance. Parking is supported by a private driveway for the main residence and a separate driveway for the tenant.
Located at 146 Rupert Avenue in Willowbrook on Staten Island, this is a residential income property configuration with clear separation between households while maintaining a single ownership footprint.
The apartment is designed for convenience and privacy, with its own private entrance. Parking is supported by a private driveway for the main residence and a separate driveway for the tenant.
Located at 146 Rupert Avenue in Willowbrook on Staten Island, this is a residential income property configuration with clear separation between households while maintaining a single ownership footprint.
Key Highlights
- Two‑family home built in 1973 with a newly renovated 2‑bedroom apartment with its own private entrance
- Main residence features a spacious eat‑in kosher kitchen with cathedral ceilings, dual sinks, and a skylight
- Main home has 5 bedrooms, including a private primary suite with its own full bathroom
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $114.6k | $40.80 |
| − Vacancy | −$5.2k | −$1.84 |
| EGI | $109.4k | $38.96 |
| − OpEx | −$32.8k | −$11.69 |
| NOI | $76.6k | $27.27 |
2,808 SF · lease $40.80/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$1.09M
$957.4K – $1.28M
NOI $76,588 @ 7.0% cap · market cap 4.94%
Second Best
Apartment 5plus
$1.01M
$887.7K – $1.18M
NOI $71,018 @ 7.0% cap · market cap 4.58%
Theoretical Best
Office A
$1.34M
$1.17M – $1.56M
NOI $93,788 @ 7.0% cap · market cap 6.05%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Two-family property featuring a renovated two-bedroom apartment with its own private entrance and separate driveway.
Where is this duplex located?
The property is located at 146 Rupert Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,549,000.
What are key features of this property?
This property features: Two‑family home built in 1973 with a newly renovated 2‑bedroom apartment with its own private entrance; Main residence features a spacious eat‑in kosher kitchen with cathedral ceilings, dual sinks, and a skylight; Main home has 5 bedrooms, including a private primary suite with its own full bathroom
