Two-Unit Duplex with Central
For Sale
$285,000
Pending
1417-1419 Hillside Drive, College Station, TX 77845
Features electric climate systems, washer and dryer equipment, and paved on-site parking.
Property Size1,938 SF
Days on Market96
Property Features for 1417-1419 Hillside Drive
General Information
Standard status
Pending
Size
1,938 SF
Total Parking Spaces
4
Property subtype
Residential Income
Amenities
Central Air, Electric
Central, Electric
Dishwasher, Refrigerator, Dryer, Washer
Chain Link
On Site, Paved
Building Details
Building Size
1,938 SF
Year Built
1976
Stories
1
Listed By:
Jason Lyde · License #0451978
(832) 421-5933
Source:
Evrealestate
Added: Aug 1
Changed: Nov 3
Last Checked: Nov 4 at 12:26PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Jason Lyde
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains two residential units at 1417-1419 Hillside Drive in College Station. Interior features include central air, electric systems, and washer and dryer equipment. The property was built in 1976 and provides paved on-site parking. Its Hillside Drive address places the home within Brazos County.
Key Highlights
- Duplex property with two residential units
- Built in 1976
- Central air with electric systems
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$20,834
Cap Rate
7.31%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$416,680
$416.7K
Cap Rate 7%
$297,629
$297.6K
Cap Rate 9%
$231,489
$231.5K
Market Conditions
NOI Build-Up for 1,938 SF
Gross rent
$31.4K $16.20/SF
− Vacancy
−$1.6K −$0.84/SF
EGI
$29.8K $15.36/SF
− OpEx
−$8.9K −$4.61/SF
NOI
$20.8K $10.75/SF
Area
College Station, TX
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$416,680
Cap Rate 7%
$297,629
Cap Rate 9%
$231,489
Alternative Uses
Best Use
Multifamily LT 5
$297.6K
$260.4K – $347.2K
NOI $20,834 @ 7.0% cap · market cap 7.31%
Second Best
Apartment 5plus
$265.6K
$232.4K – $309.9K
NOI $18,591 @ 7.0% cap · market cap 6.52%
Theoretical Best
Office A
$477.2K
$417.6K – $556.8K
NOI $33,405 @ 7.0% cap · market cap 11.72%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Location Intelligence
Trade Area within ½ mile
510
Businesses Nearby
Explore this area
Business Placement
Demographics for 77845, TX
70,108
Population
31,464
Households
2.2
Avg Household Size
30
Median Age
61%
College-Educated
96%
High-School Grad
142.5 sq mi
ZIP Area
492
Density / Sq Mi
$90,434
Median Household Income
$46,532
Median Earnings
$1,384
Median Rent
$349,900
Median Home Value
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Duplex - Features electric climate systems, washer and dryer equipment, and paved on-site parking.
Where is this duplex located?
The property is located at 1417-1419 Hillside Drive College Station, TX.
What is the asking price?
The asking price for this property is $285,000.
What are key features of this property?
This property features: Duplex property with two residential units; Built in 1976; Central air with electric systems
