Two-Family Residential Income
136 Erika Loop Staten Island, NY 10312
For Sale
Contact for pricing
Semi-attached two-family home with a one-bedroom unit on a separate entrance and private parking.
Property Size2,536 SF
Price / SF$335.17
Days on Market85
Property Features for 136 Erika Loop
General Information
- Standard status
- Active
- Size
- 2,536 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2001
Listing Agency:
REMAX EDGE
(718) 612-3088
Listed By:
Jason Zhou · License #10301217017
Source:
Crexi
Added: May 1
Changed: Jul 23
Last Checked: Jul 23 at 1:16PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of REMAX EDGE
Investment Insights
Based on property information with market context.
This beautifully maintained semi-attached two-family home offers two separate living areas, including an upper duplex-style layout and a walk-in level one-bedroom unit. The upper level includes a separate living room, eat-in dining area, and a well-kept kitchen, with three bedrooms that include a primary suite featuring an en-suite bathroom and walk-in closet. A full bathroom and a washer/dryer area complete the top floor. The one-bedroom unit on the walk-in level includes its own kitchen, living room, and a separate entrance.
The property is built in 2001 and set within a private community with a low HOA fee. On-site features include hardwood floors throughout, a built-in garage, private parking, and a backyard.
Additional practical systems include separate tankless water heaters and separate heat/cooling, supporting independent comfort for each unit.
The property is built in 2001 and set within a private community with a low HOA fee. On-site features include hardwood floors throughout, a built-in garage, private parking, and a backyard.
Additional practical systems include separate tankless water heaters and separate heat/cooling, supporting independent comfort for each unit.
Key Highlights
- Built in 2001, semi‑attached two‑family home with approx. 2,535 sq ft of living space
- Upper level duplex‑style unit features separate living room and eat‑in dining, plus a well‑kept kitchen
- Upper level includes 3 bedrooms: primary with en‑suite bath and walk‑in closet, plus 2 additional bedrooms and a full bath
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $97.4k | $38.40 |
| − Vacancy | −$7.9k | −$3.10 |
| EGI | $89.5k | $35.30 |
| − OpEx | −$26.9k | −$10.59 |
| NOI | $62.7k | $24.71 |
2,536 SF · lease $38.40/SF/yr · vacancy 8.07% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$895.2K
$783.3K – $1.04M
NOI $62,667 @ 7.0% cap · market cap 7.37%
Second Best
Apartment 5plus
$787.6K
$689.2K – $918.9K
NOI $55,134 @ 7.0% cap · market cap 6.49%
Theoretical Best
Office A
$1.21M
$1.06M – $1.41M
NOI $84,703 @ 7.0% cap · market cap 9.97%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Semi-attached two-family home with a one-bedroom unit on a separate entrance and private parking.
Where is this duplex located?
The property is located at 136 Erika Loop Staten Island, NY.
What is the asking price?
The asking price for this property is $850,000.
What are key features of this property?
This property features: Built in 2001, semi‑attached two‑family home with approx. 2,535 sq ft of living space; Upper level duplex‑style unit features separate living room and eat‑in dining, plus a well‑kept kitchen; Upper level includes 3 bedrooms: primary with en‑suite bath and walk‑in closet, plus 2 additional bedrooms and a full bath
