Search
Single-Tenant NNN Medical Property
For Sale
$656,000

14811 W Bell Rd. #103, Surprise, AZ 85374

Medical occupancy is supported by an absolute NNN lease with no landlord responsibilities.

Property Size1,473 SF
Days on Market27

Property Features for 14811 W Bell Rd. #103

General Information

Standard status Active
Size 1,473 SF
Class B
Property subtype Office

Building Details

Building Size 1,473 SF
Tenancy Single
Listed By: Justin Horwitz, SIOR
Source: Svndesertcommercial
Added: Sep 11 Changed: Sep 27 Last Checked: Oct 5 at 5:27PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Justin Horwitz, SIOR

Investment Insights

Based on property information with market context.

This single-tenant medical property is occupied by Advanced Pain Management under an absolute NNN lease. The lease runs through January 2035 and includes 3% annual rent increases, while landlord responsibilities are excluded under the lease structure.

The property is located at 14811 W. Bell Rd. #103 in Surprise, Arizona. Advanced Pain Management has operated for over 15 years and maintains 8 locations throughout Greater Phoenix and Tucson. Four locations are being offered individually or together as a portfolio, providing flexibility in evaluating the available assets.

Key Highlights

  • Absolute NNN lease extending through January 2035
  • 3% annual rent increases
  • Zero landlord responsibilities under the lease

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$21,232
Cap Rate
3.24%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$424,640 $424.6K
Cap Rate 7%
$303,314 $303.3K
Cap Rate 9%
$235,911 $235.9K
Market Conditions
NOI Build-Up for 1,473 SF
Gross rent
$38.9K $26.40/SF
− Vacancy
−$10.6K −$7.18/SF
EGI
$28.3K $19.22/SF
− OpEx
−$7.1K −$4.80/SF
NOI
$21.2K $14.41/SF
Area
Surprise, AZ
Vacancy
27.20%
Lease Rate
$26.40 /SF/Yr
Expense Ratio
25.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$424,640
Cap Rate 7%
$303,314
Cap Rate 9%
$235,911

Alternative Uses

Best Use
Office B
$303.3K
$265.4K – $353.9K (±1% cap)
NOI $21,232 @ 7.0% cap · market cap 3.24%
Second Best
Healthcare Medical
$284.8K
$249.2K – $332.2K (±1% cap)
NOI $19,933 @ 7.0% cap · market cap 3.04%
Theoretical Best
Office A
$454.3K
$397.5K – $530.0K (±1% cap)
NOI $31,798 @ 7.0% cap · market cap 4.85%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Medical Office Space

Suggested Use

Top Pick Auto Parts Store Daycare Center Grocery & Convenience Store (Bike/Boat/Book/etc) Store Locksmith Computer & Electronic Repair

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Single-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

842
Businesses Nearby

Demographics for 85374, AZ

41,182
Population
21,982
Households
1.9
Avg Household Size
61
Median Age
30%
College-Educated
95%
High-School Grad
12.8 sq mi
ZIP Area
3,217
Density / Sq Mi
$78,690
Median Household Income
$45,427
Median Earnings
$1,897
Median Rent
$355,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Office in West region

11% 2019
14.1% 2020
15.5% 2021
17.2% 2022
19.9% 2023
21% 2024
20.8% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
NNN property - Medical occupancy is supported by an absolute NNN lease with no landlord responsibilities.
Where is this nnn property located?
The property is located at 14811 W Bell Rd. #103 Surprise, AZ.
What is the asking price?
The asking price for this property is $656,000.
What are key features of this property?
This property features: Absolute NNN lease extending through January 2035; 3% annual rent increases; Zero landlord responsibilities under the lease
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again