Search
Furnished Two-Bedroom Condo-Hotel
New
For Sale
$175,000

8101 RESORT VILLAGE Dr 31110, Orlando, FL 32821

Private balcony overlooks the resort’s signature Pirate Ship pool from the 11th floor.

Property Size1,060 SF
Days on Market5

Property Features for 8101 RESORT VILLAGE Dr 31110

General Information

Standard status Active
Size 1,060 SF
Property subtype Commercial

Taxes and HOA fees

Annual Taxes $2,822

Amenities

Pirate's Plunge pool
multiple hot tubs
Reflections Spa & Salon
Frankie Farrell's Irish Pub
Pizza Hut Express
fitness center
game room
on-site management

Building Details

Building Size 1,060 SF
Year Built 2007
Stories 15
Listing Agency: EXP REALTY LLC
Listed By: Jeffrey Funk, PA · License #674496
Source: Elliman
Added: Aug 1 Changed: Aug 2 Last Checked: Aug 5 at 11:17AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP REALTY LLC

Investment Insights

Based on property information with market context.

This fully furnished two-bedroom, two-bath condo-hotel is positioned on the 11th floor of Building 3 at Lake Buena Vista Resort Village & Spa. The residence includes an open living and dining area, full kitchen, split-bedroom arrangement, and private balcony with views of the resort’s Pirate Ship pool. The primary suite features a jetted soaking tub, separate walk-in shower, and dual vanities.

Resort amenities include Pirate’s Plunge, multiple hot tubs, Reflections Spa & Salon, Frankie Farrell’s Irish Pub, Pizza Hut Express, a fitness center, game room, and on-site management. The property is located near Walt Disney World, Disney Springs, Universal Orlando, SeaWorld, Orlando Vineland Premium Outlets, and Lake Buena Vista Factory Stores. Built in 2007, the property is also rated Somewhat Bikeable with a bikeScore of 48 and Car-Dependent with a walkScore of 30.

Key Highlights

  • Two‑bedroom, two‑bath condo‑hotel on the 11th floor
  • Fully furnished residence with private balcony
  • Views of the resort’s Pirate Ship pool

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $26.7k $25.20
− Vacancy −$1.7k −$1.64
EGI $25.0k $23.56
− OpEx −$11.2k −$10.60
NOI $13.7k $12.96
1,060 SF · lease $25.20/SF/yr · vacancy 6.50% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$196.2K
$171.7K – $229.0K (±1% cap)
NOI $13,737 @ 7.0% cap · market cap 7.85%
Second Best
Hotel Hospitality
$71.2K
$62.3K – $83.1K (±1% cap)
NOI $4,985 @ 7.0% cap · market cap 2.85%
Theoretical Best
Office A
$341.5K
$298.8K – $398.4K (±1% cap)
NOI $23,902 @ 7.0% cap · market cap 13.66%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Cvs Physician

Suggested Use

Top Pick Dental Office Building Supply Law Firm Big Box & Wholesale Store Auto Repair Shop Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

463
Businesses Nearby

Demographics for 32821, FL

25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value

Market

Vacancy Rate% for Multifamily in South region

8.5% 2022
10.2% 2023
11.4% 2024
11.3% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Short term rental property - Private balcony overlooks the resort’s signature Pirate Ship pool from the 11th floor.
Where is this short term rental property located?
The property is located at 8101 RESORT VILLAGE Dr 31110 Orlando, FL.
What is the asking price?
The asking price for this property is $175,000.
What are key features of this property?
This property features: Two‑bedroom, two‑bath condo‑hotel on the 11th floor; Fully furnished residence with private balcony; Views of the resort’s Pirate Ship pool
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message