728 E Swain, Stockton, CA 95207
Three-unit property with detached garages, storage, and documented recent improvements.
Property Features for 728 E Swain
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Luis A Sanchez
Investment Insights
Based on property information with market context.
Recent work includes a new roof, a new heating and cooling system in Unit 728, a new sliding glass door in Unit 730, and new interior and exterior fencing. The exterior has also received fresh paint, power washing, and landscaping enhancements.
The property is located at 728 E Swain in Stockton, near shopping, restaurants, and schools. Walk Score is 61, Bike Score is 56, and Transit Score is 32.
Key Highlights
- Three 2‑bedroom, 1‑bath units
- Detached one‑car garage and additional storage for each unit
- New roof and new interior and exterior fencing
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.9k | $22.20 |
| − Vacancy | −$3.2k | −$1.15 |
| EGI | $57.7k | $21.05 |
| − OpEx | −$17.3k | −$6.31 |
| NOI | $40.4k | $14.73 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 95207, CA
Market
Vacancy Rate% for Multifamily in West region