Three Duplex Income
1304 Lewis Street Sulphur, LA 70663
New
For Sale
$599,000
Three 2002-built duplexes totaling six rental units, with five units currently tenant occupied.
Property Size2,651 SF
Price / SF$225.95
Days on Market6
Property Features for 1304 Lewis Street
General Information
Standard status
Active
Size
2,651 SF
Property subtype
Multi-Family
Building Details
Year Built
2002
Listing Agency:
Century 21 Bono Realty
(337) 478-1578
Listed By:
Kym Digiovanni · License #KDIGIONA
Source:
Castlere
Added: Jul 25
Changed: Jul 26
Last Checked: Jul 28 at 3:18AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Century 21 Bono Realty
Investment Insights
Based on property information with market context.
This property consists of three duplexes built in 2002, providing a total of six rental units. Five of the six units are currently tenant occupied, offering immediate income potential for a new owner.
Each duplex is described as approximately 2,651 square feet, and each unit features two bedrooms and one bathroom. Units also include a private laundry closet.
The units are located at 1304 Lewis St, 1320 Lewis St, and 1386 Lewis St.
Each duplex is described as approximately 2,651 square feet, and each unit features two bedrooms and one bathroom. Units also include a private laundry closet.
The units are located at 1304 Lewis St, 1320 Lewis St, and 1386 Lewis St.
Key Highlights
- Three duplexes built in 2002 offering 6 total rental units
- Five of the six units are currently tenant occupied
- Each duplex is approximately 2,651 SF
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $27.0k | $10.20 |
| − Vacancy | −$2.0k | −$0.77 |
| EGI | $25.0k | $9.44 |
| − OpEx | −$7.5k | −$2.83 |
| NOI | $17.5k | $6.60 |
2,651 SF · lease $10.20/SF/yr · vacancy 7.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$250.1K
$218.9K – $291.8K
NOI $17,509 @ 7.0% cap · market cap 2.92%
Second Best
Apartment 5plus
$221.3K
$193.6K – $258.2K
NOI $15,491 @ 7.0% cap · market cap 2.59%
Theoretical Best
Specialty Retail
$571.4K
$500.0K – $666.7K
NOI $40,000 @ 7.0% cap · market cap 6.68%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Duplex - Three 2002-built duplexes totaling six rental units, with five units currently tenant occupied.
Where is this duplex located?
The property is located at 1304 Lewis Street Sulphur, LA.
What is the asking price?
The asking price for this property is $599,000.
What are key features of this property?
This property features: Three duplexes built in 2002 offering 6 total rental units; Five of the six units are currently tenant occupied; Each duplex is approximately 2,651 SF
