Remodeled Medical Office
1300 N Rim Drive Flagstaff, AZ 86001
For Sale
$575,000
COMMERCIAL - Flagstaff, AZ
Property Size2,215 SF
Price / SF$259.59
Days on Market48
Property Features for 1300 N Rim Drive
General Information
- Property type
- Commercial Sale
- Property subtype
- Other
- Standard status
- Active
- APN
- 10140001
- Size
- 2,215 SF
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- Forest Hills Medical Condo Unit A (Part Of)
- Tax Annual Amount
- 3804
Utilities
- Heating system
- Central
- Cooling system
- Central Air
Building Details
- Year built
- 1982
Listing Agency:
Linton Real Estate
(928) 779-4411
Listed By:
Susan Weitzman · License #BR006602000
(928) 779-4411
Added: Jun 9
Changed: Jul 8
Last Checked: Jul 26 at 8:06AM
MLS# 204828
Copyright © 2026 Northern Arizona Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
This fully remodeled medical office suite is designed for medical or wellness use and presents a light, bright interior. The suite includes five offices and two bathrooms, along with a shared entry, a waiting room, and storage that supports the medical office next door. The common areas are not included in the stated square footage, which is important for evaluating usable interior space.
Located at 1300 N Rim Drive in Flagstaff, AZ, the property offers convenient access to Flagstaff Medical Center. A dedicated walking path connects the leased suite directly to FMC, supporting patient and staff travel between the campus and the suite.
The configuration suits practices that need multiple private offices plus centralized reception and waiting space, while also benefiting from nearby medical services. With shared entry and waiting room arrangements already in place, the space can help streamline day-to-day operations for an office that complements the adjacent medical office setting.
Located at 1300 N Rim Drive in Flagstaff, AZ, the property offers convenient access to Flagstaff Medical Center. A dedicated walking path connects the leased suite directly to FMC, supporting patient and staff travel between the campus and the suite.
The configuration suits practices that need multiple private offices plus centralized reception and waiting space, while also benefiting from nearby medical services. With shared entry and waiting room arrangements already in place, the space can help streamline day-to-day operations for an office that complements the adjacent medical office setting.
Key Highlights
- Fully remodeled professional space for medical or wellness use (year built 1982) with central heating and central A/C
- 5 offices plus 2 bathrooms within the suite
- Includes a shared entry, waiting room, and storage shared with the medical office next door; common areas are not included in the square footage
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.6k | $23.28 |
| − Vacancy | −$10.8k | −$4.89 |
| EGI | $40.7k | $18.39 |
| − OpEx | −$10.2k | −$4.60 |
| NOI | $30.6k | $13.79 |
2,215 SF · lease $23.28/SF/yr · vacancy 21.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$436.5K
$381.9K – $509.2K
NOI $30,552 @ 7.0% cap · market cap 5.31%
Second Best
Healthcare Medical
$383.4K
$335.5K – $447.3K
NOI $26,840 @ 7.0% cap · market cap 4.67%
Theoretical Best
Office A
$612.4K
$535.8K – $714.4K
NOI $42,865 @ 7.0% cap · market cap 7.45%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Oasis Dental Care ...
Dental Office
Dr. Jefrey A. Abramowitz, ...
Dental Office
Dr. Ben Feldman, ...
Physician
Brothers III Lyman ...
Physician
Dr. Daniel Downs, ...
Physician
FAQs
What type of property is this?
Medical Office Space - Fully remodeled suite with exam-ready layout, multiple offices, and two bathrooms, connected by a dedicated walking path to FMC.
Where is this medical office space located?
The property is located at 1300 N Rim Drive Flagstaff, AZ.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Fully remodeled professional space for medical or wellness use (year built 1982) with central heating and central A/C; 5 offices plus 2 bathrooms within the suite; Includes a shared entry, waiting room, and storage shared with the medical office next door; common areas are not included in the square footage
