Remodeled Medical Office
A-1300 N Rim Dr Flagstaff, AZ 86001
A-1300 N Rim Dr, Flagstaff, AZ, 86001
$575,000
For Sale
$575,000
Remodeled suite includes five offices, two bathrooms, a waiting area, and a dedicated walking path to Flagstaff Medical Center.
Property Size2,215 SF
Price / SF$259.59
Days on Market26
Property Features for A-1300 N Rim Dr
General Information
- Standard status
- Active
- Size
- 2,215 SF
Listing agency
Linton Real Estate
(928) 779-4411
Listed by
Susan Weitzman · License #BR006602000
(928) 699-3499
Source
Exprealty
Added: Jun 28 Updated: Jul 22 at 10:45PM Checked: Jul 22 at 10:45PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Linton Real Estate
Investment Insights
Based on property information with market context.
This remodeled professional suite is designed for medical or wellness use and presents a light, bright interior. The layout includes five offices and two bathrooms, along with a shared entry, waiting room, and storage area with the medical office next door.
Access is provided through a dedicated walking path that connects the leased suite directly to Flagstaff Medical Center, supporting convenient patient or staff movement.
The buyer should verify square footage to their satisfaction.
Access is provided through a dedicated walking path that connects the leased suite directly to Flagstaff Medical Center, supporting convenient patient or staff movement.
The buyer should verify square footage to their satisfaction.
Key Highlights
- Remodeled professional suite with 5 offices and 2 bathrooms
- Shared entry and waiting room included
- Includes storage and a dedicated walking path connecting the leased suite to Flagstaff Medical Center
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $51.6k | $23.28 |
| − Vacancy | −$10.8k | −$4.89 |
| EGI | $40.7k | $18.39 |
| − OpEx | −$10.2k | −$4.60 |
| NOI | $30.6k | $13.79 |
2,215 SF · lease $23.28/SF/yr · vacancy 21.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$436.5K
$381.9K – $509.2K
NOI $30,552 @ 7.0% cap · market cap 5.31%
Second Best
Healthcare Medical
$383.4K
$335.5K – $447.3K
NOI $26,840 @ 7.0% cap · market cap 4.67%
Theoretical Best
Office A
$612.4K
$535.8K – $714.4K
NOI $42,865 @ 7.0% cap · market cap 7.45%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Medical Office Space
Similar For Sale Nearby
FAQs
What type of property is this?
Medical Office Space - Remodeled suite includes five offices, two bathrooms, a waiting area, and a dedicated walking path to Flagstaff Medical Center.
Where is this medical office space located?
The property is located at A-1300 N Rim Dr Flagstaff, AZ.
What is the asking price?
The asking price for this property is $575,000.
What are key features of this property?
This property features: Remodeled professional suite with 5 offices and 2 bathrooms; Shared entry and waiting room included; Includes storage and a dedicated walking path connecting the leased suite to Flagstaff Medical Center
