Two-Unit Property with Off-Street
For Sale
$399,000
13 Pearl St, Amesbury, MA 01913
Two-unit residential property requiring rehabilitation, with distinct layouts and dedicated off-street parking.
Property Size2,160 SF
Price / SF$184.72
Days on Market88
Property Features for 13 Pearl St
General Information
Standard status
Active
Size
2,160 SF
Property subtype
Multi-Family
Property Condition
Severity
Repairs Needed
Evidence
in need of rehab
Additional Details
Multifamily Units
2
Building Details
Year Built
1870
Listing Agency:
RE/MAX 360
Listed By:
Bob Trodden
(978) 535-3122
Source:
Gooddeedsrealtypartners
Added: Jul 21
Changed: Oct 6
Last Checked: Oct 7 at 3:56PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of RE/MAX 360
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This duplex contains 2,160 square feet and dates to 1870. The first unit includes a living room, dining area, kitchen, and one bedroom. The second is a two-level townhouse-style unit with five rooms, two beds on the second floor, and three beds plus an additional loft on the third floor.
Off-street parking serves the property. The building requires rehabilitation and is located at 13 Pearl St in Amesbury, Massachusetts.
Off-street parking serves the property. The building requires rehabilitation and is located at 13 Pearl St in Amesbury, Massachusetts.
Key Highlights
- 2,160‑square‑foot duplex built in 1870
- First unit includes living room, dining room, kitchen, and one bedroom
- Second unit is a two‑level townhouse with five rooms
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$36,388
Cap Rate
9.12%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$727,760
$727.8K
Cap Rate 7%
$519,829
$519.8K
Cap Rate 9%
$404,311
$404.3K
Market Conditions
NOI Build-Up for 2,160 SF
Gross rent
$54.4K $25.20/SF
− Vacancy
−$2.4K −$1.13/SF
EGI
$52.0K $24.07/SF
− OpEx
−$15.6K −$7.22/SF
NOI
$36.4K $16.85/SF
Area
Essex County, MA
Vacancy
4.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$727,760
Cap Rate 7%
$519,829
Cap Rate 9%
$404,311
Alternative Uses
Best Use
Multifamily LT 5
$519.8K
$454.9K – $606.5K
NOI $36,388 @ 7.0% cap · market cap 9.12%
Second Best
Apartment 5plus
$469.2K
$410.6K – $547.4K
NOI $32,846 @ 7.0% cap · market cap 8.23%
Theoretical Best
Office A
$1.28M
$1.12M – $1.49M
NOI $89,510 @ 7.0% cap · market cap 22.43%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
803
Businesses Nearby
Explore this area
Business Placement
Demographics for 01913, MA
17,366
Population
7,827
Households
2.2
Avg Household Size
44
Median Age
43%
College-Educated
95%
High-School Grad
12.3 sq mi
ZIP Area
1,412
Density / Sq Mi
$100,599
Median Household Income
$60,627
Median Earnings
$1,573
Median Rent
$475,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Frequently Asked Questions
What type of property is this?
Duplex - Two-unit residential property requiring rehabilitation, with distinct layouts and dedicated off-street parking.
Where is this duplex located?
The property is located at 13 Pearl St Amesbury, MA.
What is the asking price?
The asking price for this property is $399,000.
What are key features of this property?
This property features: 2,160‑square‑foot duplex built in 1870; First unit includes living room, dining room, kitchen, and one bedroom; Second unit is a two‑level townhouse with five rooms
