End-Cap Office Condo
603-3764 E Amity Ave Nampa, ID 83686
603-3764 E Amity Ave, Nampa, ID, 83686
$380,000
Pending
For Sale
$380,000
Pending
End-cap office/medical condo includes a private entrance, reception, four offices, kitchen with granite counters, and private restroom.
Property Size1,225 SF
Days on Market549
Property Features for 603-3764 E Amity Ave
General Information
- Standard status
- Pending
- Size
- 1,225 SF
Listing agency
KW Commercial
(208) 283-8121
Listed by
Jason Knorpp · License #SP41881
(208) 283-8121
Source
Exprealty
Added: Jan 20, 2025 Updated: Jul 22 at 6:44PM Checked: Jul 22 at 6:44PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of KW Commercial
Investment Insights
Based on property information with market context.
This end-cap office/retail/medical condo suite is designed for professional use and offers a private front entrance. Inside, the layout features a reception area, four offices, a kitchen with granite countertops, and a private restroom. The property is part of a condo development with multiple available units.
Additional space may be accommodated by combining units, depending on availability. For complete configurations and details on the available offerings, please refer to the listing flyer materials provided with the listing.
This suite is listed for sale as an end-cap condo and is configured as a standalone professional space, with the option to expand by combining with other units within the development.
Additional space may be accommodated by combining units, depending on availability. For complete configurations and details on the available offerings, please refer to the listing flyer materials provided with the listing.
This suite is listed for sale as an end-cap condo and is configured as a standalone professional space, with the option to expand by combining with other units within the development.
Key Highlights
- End‑cap office/medical condo with a private front entrance
- Reception area plus four offices
- Includes a kitchen with granite countertops
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $25.7k | $21.00 |
| − Vacancy | −$4.6k | −$3.78 |
| EGI | $21.1k | $17.22 |
| − OpEx | −$5.3k | −$4.31 |
| NOI | $15.8k | $12.92 |
1,225 SF · lease $21.00/SF/yr · vacancy 18.00% · expense 25.00%
Alternative Uses
Best Use
Office B
$226.0K
$197.8K – $263.7K
NOI $15,821 @ 7.0% cap · market cap 4.16%
Second Best
Healthcare Medical
$221.4K
$193.8K – $258.4K
NOI $15,501 @ 7.0% cap · market cap 4.08%
Theoretical Best
Office A
$309.9K
$271.1K – $361.5K
NOI $21,691 @ 7.0% cap · market cap 5.71%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Office Units
Similar For Sale Nearby
FAQs
What type of property is this?
Office units - End-cap office/medical condo includes a private entrance, reception, four offices, kitchen with granite counters, and private restroom.
Where is this office units located?
The property is located at 603-3764 E Amity Ave Nampa, ID.
What is the asking price?
The asking price for this property is $380,000.
What are key features of this property?
This property features: End‑cap office/medical condo with a private front entrance; Reception area plus four offices; Includes a kitchen with granite countertops
