Two-Family Residential Income
126 Tyrrell Street Staten Island, NY 10307
New
126 Tyrrell Street, Staten Island, NY, 10307
$1,149,999
For Sale
$1,149,999
MULTI_FAMILY - Colonial - Staten Island, NY
Property Size2,200 SF
Lot Size0.08 Acres
Price / SF$522.73
Days on Market2
Property Features for 126 Tyrrell Street
General Information
- Property type
- Residential Multi Family
- Property subtype
- Duplex
- Zoning
- R3A
- Bedrooms
- 3
- Bathrooms
- 4
- Rooms
- Bedroom 1, Bathroom 3, Bathroom 1, Bedroom 3, Bathroom 2, Bathroom 4, Bedroom 2
- Parking features
- Open
- Security features
- Security
- Patio and Porch features
- Deck
- Interior features
- Walk-In Closet(s), Ceiling Fan(s)
- Fencing
- Fenced
- Basement
- Apartment, Partial
- Standard status
- Active
- Size
- 2,200 SF
- Lot size
- 0.08 Acres
Taxes and HOA fees
- Tax Annual Amount
- 10950
Utilities
- Sewer type
- Public Sewer
- Heating system
- Forced Air, Natural Gas
- Cooling system
- Central Air
Building Details
- Year built
- 2001
- Floors in Building
- 2
- Number of units
- 2
- Building materials
- Stucco, Vinyl Siding
- Architectural style
- Colonial
Listing agency
Robert DeFalco Realty, Inc.
(718) 987-7900
Listed by
Cristina Chianese · License #10401366584
(917) 201-8491
Added: Jul 20 Updated: Jul 21 at 1:22PM Checked: Jul 21 at 11:06PM
MLS# 2604092
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
126 Tyrrell Street is a two-family residential income property featuring a 3-bedroom, 3-bath home and an additional studio apartment. The two-family layout will be delivered fully vacant at closing. The property also includes a private outdoor retreat with a hot tub, and a solar energy system intended to help keep electric costs predictable, with a listed monthly payment of $260.
Situated in Tottenville on Staten Island, the home is served by local bus routes (S59, S74, S78) and express routes to Manhattan (SIM 2, SIM 25, SIM 26). The Staten Island Railway is described as a short distance away, connecting to the St. George Ferry for service into Lower Manhattan. The listing also notes zoned attendance for Tottenville High School and quick access to the Outerbridge Crossing.
Zoned R3A, this property is offered for sale as a two-family residence at 126 Tyrrell Street, Staten Island, NY 10307.
Situated in Tottenville on Staten Island, the home is served by local bus routes (S59, S74, S78) and express routes to Manhattan (SIM 2, SIM 25, SIM 26). The Staten Island Railway is described as a short distance away, connecting to the St. George Ferry for service into Lower Manhattan. The listing also notes zoned attendance for Tottenville High School and quick access to the Outerbridge Crossing.
Zoned R3A, this property is offered for sale as a two-family residence at 126 Tyrrell Street, Staten Island, NY 10307.
Key Highlights
- 3‑bedroom, 3‑bath two‑family home in Tottenville with a studio apartment
- Will be delivered fully vacant at closing (studio shown on second showing)
- Hot tub on the deck/outdoor retreat plus fenced yard
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $81.8k | $37.20 |
| − Vacancy | −$3.7k | −$1.67 |
| EGI | $78.2k | $35.53 |
| − OpEx | −$23.4k | −$10.66 |
| NOI | $54.7k | $24.87 |
2,200 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$781.6K
$683.9K – $911.8K
NOI $54,710 @ 7.0% cap · market cap 4.76%
Second Best
Apartment 5plus
$697.0K
$609.8K – $813.1K
NOI $48,787 @ 7.0% cap · market cap 4.24%
Theoretical Best
Office A
$1.05M
$918.5K – $1.22M
NOI $73,480 @ 7.0% cap · market cap 6.39%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Two-family home with a studio apartment, fully vacant at closing, plus solar energy system and private outdoor hot tub.
Where is this duplex located?
The property is located at 126 Tyrrell Street Staten Island, NY.
What is the asking price?
The asking price for this property is $1,149,999.
What are key features of this property?
This property features: 3‑bedroom, 3‑bath two‑family home in Tottenville with a studio apartment; Will be delivered fully vacant at closing (studio shown on second showing); Hot tub on the deck/outdoor retreat plus fenced yard
