New-Construction Fourplex
12504 N 39th Street Edinburg, TX 78541
For Sale
Contact for pricing
Four newly built 3-bedroom, 2-bath units with in-unit washer and dryer for tenant convenience.
Property Size4,180 SF
Price / SF$133.73
Days on Market47
Property Features for 12504 N 39th Street
General Information
Standard status
Active
Size
4,180 SF
Property subtype
Multifamily
Building Details
Year Built
2026
Listing Agency:
Keller Williams Realty RGV
Listed By:
Jaime Lee Gonzalez · License #TXTX
Source:
Crexi
Added: Jun 11
Changed: Jul 10
Last Checked: Jul 24 at 10:05AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
This newly constructed fourplex offers four spacious 3-bedroom, 2-bath units, each laid out with an open-concept floor plan. Interiors feature contemporary finishes, including quartz countertops in the kitchen and white tile flooring, designed for bright, functional everyday living. For added convenience, every unit includes a washer and dryer.
The property is located at 12504 N 39th Street in Edinburg, Texas. As a residential income asset, the building is configured to operate as four separate rental units within one fourplex structure.
For buyers seeking a straightforward multi-unit setup, the unit mix supports a consistent floor plan across the property while providing modern in-unit amenities. The shared fourplex configuration can be attractive for hands-on or managed operations, with each tenant benefiting from dedicated washer and dryer access within the unit.
The property is located at 12504 N 39th Street in Edinburg, Texas. As a residential income asset, the building is configured to operate as four separate rental units within one fourplex structure.
For buyers seeking a straightforward multi-unit setup, the unit mix supports a consistent floor plan across the property while providing modern in-unit amenities. The shared fourplex configuration can be attractive for hands-on or managed operations, with each tenant benefiting from dedicated washer and dryer access within the unit.
Key Highlights
- New‑construction fourplex built in 2026 with four units
- Four spacious 3‑bedroom, 2‑bath units
- Open‑concept layouts with contemporary finishes throughout each unit
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $57.7k | $13.80 |
| − Vacancy | −$1.6k | −$0.38 |
| EGI | $56.1k | $13.42 |
| − OpEx | −$16.8k | −$4.03 |
| NOI | $39.3k | $9.39 |
4,180 SF · lease $13.80/SF/yr · vacancy 2.75% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$561.0K
$490.9K – $654.5K
NOI $39,268 @ 7.0% cap · market cap 7.02%
Second Best
Apartment 5plus
$501.3K
$438.7K – $584.9K
NOI $35,092 @ 7.0% cap · market cap 6.28%
Theoretical Best
Office A
$1.08M
$949.0K – $1.27M
NOI $75,922 @ 7.0% cap · market cap 13.58%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use
Frequently Asked Questions
What type of property is this?
Quadplex - Four newly built 3-bedroom, 2-bath units with in-unit washer and dryer for tenant convenience.
Where is this quadplex located?
The property is located at 12504 N 39th Street Edinburg, TX.
What is the asking price?
The asking price for this property is $559,000.
What are key features of this property?
This property features: New‑construction fourplex built in 2026 with four units; Four spacious 3‑bedroom, 2‑bath units; Open‑concept layouts with contemporary finishes throughout each unit
