Two-Family Duplex
125 Walbrooke Avenue Staten Island, NY 10301
125 Walbrooke Avenue, Staten Island, NY, 10301
$875,000
For Sale
$875,000
Bright two-family home with separate utilities, including ground-floor two-bedroom unit and an upper three-bedroom duplex with deck.
Property Size2,383 SF
Price / SF$367.18
Days on Market307
Property Features for 125 Walbrooke Avenue
General Information
- Standard status
- Active
- Size
- 2,383 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 1925
Listing agency
Coldwell Banker Advantage
(917) 415-9292
Listed by
Jissette Baez · License #10401325680
(917) 415-9292
Source
Compass
Added: Sep 19, 2025 Updated: Jul 21 at 9:59PM Checked: Jul 21 at 9:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Coldwell Banker Advantage
Investment Insights
Based on property information with market context.
This bright, clean two-family duplex features a ground-floor unit with two large bedrooms, hardwood floors, one full and one half bath, and combined living and dining rooms, plus a sunroom. The main upper unit is a three-bedroom duplex with one full bath, a living room with fireplace, and a dining room that opens to a large deck.
The property is described as just minutes from Silver Lake and located in the Randall Manor area of Staten Island, with nearby amenities on Forest Avenue. The home is also stated to be close to local and express bus routes.
The units have separate utilities, supporting independent occupancy. The combination of additional living space, including a sunroom and sizable deck, adds functional outdoor and indoor areas for both levels.
The property is described as just minutes from Silver Lake and located in the Randall Manor area of Staten Island, with nearby amenities on Forest Avenue. The home is also stated to be close to local and express bus routes.
The units have separate utilities, supporting independent occupancy. The combination of additional living space, including a sunroom and sizable deck, adds functional outdoor and indoor areas for both levels.
Key Highlights
- Two‑family home on Staten Island built in 1925
- Ground‑floor unit features 2 bedrooms, hardwood floors, combined living/dining, full bath plus half bath, and a sunroom
- Upper unit is a 3‑bedroom duplex with 1 full bath, living room with fireplace, and a dining room opening to a large deck
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $88.6k | $37.20 |
| − Vacancy | −$4.0k | −$1.67 |
| EGI | $84.7k | $35.53 |
| − OpEx | −$25.4k | −$10.66 |
| NOI | $59.3k | $24.87 |
2,383 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$846.6K
$740.8K – $987.7K
NOI $59,261 @ 7.0% cap · market cap 6.77%
Second Best
Apartment 5plus
$754.9K
$660.6K – $880.8K
NOI $52,845 @ 7.0% cap · market cap 6.04%
Theoretical Best
Office A
$1.14M
$994.9K – $1.33M
NOI $79,593 @ 7.0% cap · market cap 9.10%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Bright two-family home with separate utilities, including ground-floor two-bedroom unit and an upper three-bedroom duplex with deck.
Where is this duplex located?
The property is located at 125 Walbrooke Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $875,000.
What are key features of this property?
This property features: Two‑family home on Staten Island built in 1925; Ground‑floor unit features 2 bedrooms, hardwood floors, combined living/dining, full bath plus half bath, and a sunroom; Upper unit is a 3‑bedroom duplex with 1 full bath, living room with fireplace, and a dining room opening to a large deck
