125 DASHIELL ST San Antonio, TX 78203
Three-story duplex in Denver Heights, near Downtown San Antonio.
- Added:
- May 19, 2026
- Days on Market:
- 57
- Last Refresh:
- Jun 25 at 5:35 pm
Property Features for 125 DASHIELL ST
General Information
- Standard status
- Active
- Size
- 3,540 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2024
Listing office Uriah Real Estate Oganization LLC (210) 315-8885
Listing date May 19, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Uriah Real Estate Oganization LLC
Investment Insights
Based on property information with market context.
Key Highlights
- Prime Location: Denver Heights, near Alamodome, Downtown San Antonio, River Walk, and The Alamo.
- Modern Duplex: Built in 2024 with contemporary finishes and black accent walls.
- Dual Income Potential: Two units, each with 3 bedrooms and 3 bathrooms, suitable for rental or owner‑occupancy.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $61.6k | $17.40 |
| − Vacancy | −$3.4k | −$0.96 |
| EGI | $58.2k | $16.44 |
| − OpEx | −$17.5k | −$4.93 |
| NOI | $40.7k | $11.51 |
