Remodeled Two-Family
125 Brighton Avenue Staten Island, NY 10301
For Sale
$799,888
Fully remodeled 2-family home with in-unit washer/dryer hookups, finished basement, and a private yard.
Property Size2,126 SF
Price / SF$376.24
Days on Market284
Property Features for 125 Brighton Avenue
General Information
- Standard status
- Active
- Size
- 2,126 SF
- Property subtype
- MultiFamily
Building Details
- Year Built
- 1901
Listing Agency:
Posh Properties
(917) 531-2229
Listed By:
Philip DeCarlo · License #3469345
(917) 531-2229
Source:
Compass
Added: Oct 16, 2025
Changed: Jul 21
Last Checked: Jul 21 at 2:00PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Posh Properties
Investment Insights
Based on property information with market context.
125 Brighton Avenue is a fully remodeled two-family residence designed for steady income or flexible owner occupancy. Both units feature updated interiors with remodeled kitchens, bedrooms, and baths, along with individual washer/dryer hookups. The property also includes a finished basement with flexible space, highlighted by a summer kitchen, adding usable area beyond the main living levels.
Outside, there is a private yard for quiet outdoor enjoyment. The driveway can accommodate up to three cars, providing practical on-site parking.
Overall, the layout supports dual rental potential while keeping each unit updated and self-contained, complemented by additional finished space in the basement.
Outside, there is a private yard for quiet outdoor enjoyment. The driveway can accommodate up to three cars, providing practical on-site parking.
Overall, the layout supports dual rental potential while keeping each unit updated and self-contained, complemented by additional finished space in the basement.
Key Highlights
- Fully remodeled 2‑family home (built 1901) with 2 full baths and gas hot water heat
- Income‑producing layout with a finished full basement providing additional usable space
- Each unit has an eat‑in kitchen and its own washer/dryer hookup
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $79.1k | $37.20 |
| − Vacancy | −$3.6k | −$1.67 |
| EGI | $75.5k | $35.53 |
| − OpEx | −$22.7k | −$10.66 |
| NOI | $52.9k | $24.87 |
2,126 SF · lease $37.20/SF/yr · vacancy 4.50% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$755.3K
$660.9K – $881.2K
NOI $52,870 @ 7.0% cap · market cap 6.61%
Second Best
Apartment 5plus
$673.5K
$589.3K – $785.8K
NOI $47,146 @ 7.0% cap · market cap 5.89%
Theoretical Best
Office A
$1.01M
$887.6K – $1.18M
NOI $71,009 @ 7.0% cap · market cap 8.88%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
FAQs
What type of property is this?
Duplex - Fully remodeled 2-family home with in-unit washer/dryer hookups, finished basement, and a private yard.
Where is this duplex located?
The property is located at 125 Brighton Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $799,888.
What are key features of this property?
This property features: Fully remodeled 2‑family home (built 1901) with 2 full baths and gas hot water heat; Income‑producing layout with a finished full basement providing additional usable space; Each unit has an eat‑in kitchen and its own washer/dryer hookup