Search
Renaissance Revival Townhouse with Income
For Sale
$4,350,000
Pending

117 W 75th St TWNH, New York, NY 10023

Five-story townhouse with 12 apartments, many delivered vacant.

Property Size6,930 SF
Days on Market211

Property Features for 117 W 75th St TWNH

General Information

Standard status Pending
Size 6,930 SF
Property subtype Multi Family

Building Details

Building Size 6,930 SF
Year Built 1890
Units 14
Listed By: Fred Williams
Source: Elliman
Added: Mar 12 Changed: Oct 8 Last Checked: Oct 7 at 2:18PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Fred Williams

Investment Insights

Based on property information with market context.

Constructed in 1890-91 as part of a five-rowhouse development by Breen and Nason, and designed by A. B. Ogden & Son, this five-story townhouse features a Renaissance Revival brownstone facade with a rusticated base and a bowed window on the third floor. Located on a tree-lined townhouse block, the 20-foot wide building contains approximately 5,850 square feet, excluding the full basement. The property is configured as 12 apartments, with ten to be delivered vacant. The remaining two units are occupied by free-market, month-to-month tenants. The house is exempt from certificate of no harassment requirements. The property offers the opportunity for conversion to a single-family residence or a live-with-income arrangement. The two ground floor units are currently owner-occupied and combined into a single two-bedroom, two-bathroom garden apartment. Features include a landscaped garden, a fourth-floor terrace, and a full basement. The property has been meticulously maintained by the same family for over five decades and is in excellent condition.

Key Highlights

  • Prime location on a tree‑lined townhouse block.
  • Significant conversion potential: opportunity to convert to a single‑family residence or live with income.
  • Delivered with ten vacant apartments, providing immediate income or renovation potential.

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$183,784
Cap Rate
4.22%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,675,680 $3.7M
Cap Rate 7%
$2,625,486 $2.6M
Cap Rate 9%
$2,042,044 $2.0M
Market Conditions
NOI Build-Up for 5,850 SF
Gross rent
$351.0K $60.00/SF
− Vacancy
−$16.8K −$2.88/SF
EGI
$334.2K $57.12/SF
− OpEx
−$150.4K −$25.70/SF
NOI
$183.8K $31.42/SF
Area
ZIP 10023
Vacancy
4.80%
Lease Rate
$60.00 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,675,680
Cap Rate 7%
$2,625,486
Cap Rate 9%
$2,042,044

Alternative Uses

Best Use
Apartment 5plus
$2.63M
$2.30M – $3.06M (±1% cap)
NOI $183,784 @ 7.0% cap · market cap 4.22%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.16M
$3.64M – $4.85M (±1% cap)
NOI $291,157 @ 7.0% cap · market cap 6.69%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Eleveau, Inc Hair Salon

Suggested Use

Top Pick Auto Repair Shop Barber Shop Auto Parts Store Grocery & Convenience Store Hair Salon Nail Salon

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

11,893
Businesses Nearby

Demographics for 10023, NY

71,164
Population
46,272
Households
1.5
Avg Household Size
42
Median Age
84%
College-Educated
98%
High-School Grad
1.0 sq mi
ZIP Area
71,164
Density / Sq Mi
$157,866
Median Household Income
$109,508
Median Earnings
$3,050
Median Rent
$1,401,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - Five-story townhouse with 12 apartments, many delivered vacant.
Where is this apartment building located?
The property is located at 117 W 75th St TWNH New York, NY.
What is the asking price?
The asking price for this property is $4,350,000.
What are key features of this property?
This property features: Prime location on a tree‑lined townhouse block.; Significant conversion potential: opportunity to convert to a single‑family residence or live with income.; Delivered with ten vacant apartments, providing immediate income or renovation potential.
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again