Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    873 Harwich Rd Brewster, MA 02631

    View on Map
    Loading data...
    Loading data...
    Loading data...
    Pending
    $5,800,000

    Redevelopment opportunity: 9.98 acres with 119,016 sq ft building.

    Lot size:
    9.98 Acres

    Property Features for 873 Harwich Rd

    General Information

    Standard status
    Pending
    Lot size
    9.98 Acres

    Building Details

    Year built
    1996

    We can help!

    Listing Contact
    John E Ciluzzi
    John E Ciluzzi
    Source: Exitrealty

    Listing Agency: Premier Commercial Listing Agent: John E Ciluzzi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    Former Nursing/Assisted Living Facility

    This property features a 119,016 square foot building on 9.98 acres, formerly operated as a nursing and assisted living facility. The facility was licensed for 241 beds, including 68 assisted living units (35,156 square feet) with one bed each and 86 nursing facility units (83,860 square feet) with 173 beds. The site benefits from a fully operational on-site sewage treatment system licensed for the entire facility. The property is suitable for redevelopment or repurposing. It is located adjacent to the Cape Cod Rail Trail/Bike Trail and is in close proximity to US-Rt 6 Exit 10.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Assisted living facilities

    Suggested Use

    Real Estate Agency Building Supply Daycare Center Kitchen & Bath Showroom Hotel & Motel HVAC Service Auto Parts Store Nursing Home Nursing Home Travel Agency

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    Maplewood at Brewster

    Location Insight

    • Map
    • Local Demand
    City
    Brewster
    County
    Barnstable
    State
    Massachusetts
    Longitude
    -70.079855
    Latitude
    41.7370507

    Nearby Similar for Sale

    • $2,995,000
      7,922 SF

      Historic Inn in Cape Cod

      Thriving bed and breakfast with increasing revenue, near Cape Cod Bay.
      1861 Main St, Brewster, MA 02631
      View Details
    • Contact for pricing
      934 SF

      Professional Office Space Available

      Office space in a professional setting with flexible floor plans.
      7 Bay State Ct, Brewster, MA 02631
      View Details
    • Contact for pricing
      960 SF

      Professional Office Space Available

      Office space in professional setting with flexible floor plan.
      9 Bay State Ct, Brewster, MA 02631
      View Details
    • $5,800,000
      Pending

      Former Nursing/Assisted Living Facility

      Redevelopment opportunity: 9.98 acres with 119,016 sq ft building.
      873 Harwich Rd, Brewster, MA 02631
      View Details
    • $675,000
      1,204 SF

      Commercially Zoned Ranch with Residence

      Unique opportunity: live and work or convert to full office.
      195 Underpass Rd, Brewster, MA 02631
      View Details
    • $3,395,000
      7,922 SF

      Historic Inn in Cape Cod

      Romantic Sea Captain's manor in Brewster, a premier Bed and Breakfast.
      1861 Main St, Brewster, MA 02631
      View Details
    • Contact for pricing
      3,021 SF

      Historic Cape Cod Mixed-Use Property

      Charming 1880 mixed-use property with antique shop and residence.
      1424 Main St, Brewster, MA 02631
      View Details
    • $1,599,000
      0.66 Acres

      Brewster Bakery - Turnkey Opportunity

      Profitable Bakery, Ample Space, High-End Equipment
      26 Wampum Dr, Brewster, MA 02631
      View Details

    FAQs

    What type of property is this?
    Assisted living facility - Redevelopment opportunity: 9.98 acres with 119,016 sq ft building.
    Where is this assisted living facility located?
    The property is located at 873 Harwich Rd Brewster, MA.
    What is the asking price?
    The asking price for this property is $5,800,000.
    What are key features of this property?
    This property features: - Large 119,016 sq ft building on 9.98 acres, suitable for redevelopment/repurposing.; - Previously licensed for 241 beds (68 Assisted Living Units and 86 Nursing Facility Units).; - Includes a fully operational on-site Sewage Treatment System.
    (508) 962-5033
    Request Owner's contact information
    873 Harwich Rd Brewster, MA 02631
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    873 Harwich Rd
    Brewster, MA 02631
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    873 Harwich Rd Brewster, MA 02631
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    John E Ciluzzi
    John E Ciluzzi
    Real Estate License ID: 9516768
    (508) 962-5033 (508) 815-5701 (508) 815-5700
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!