123 S Durbin, Casper, WY 82609
C1-zoned office property with multiple kitchens and conference rooms.
Property Features for 123 S Durbin
General Information
Amenities
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Cbc Cornerstone Real Estate
Investment Insights
Based on property information with market context.
The property occupies a 12,600-square-foot lot at 123 S Durbin in downtown Casper, Wyoming. Its central downtown setting provides access to a high-foot-traffic area, while ample parking adds practical convenience for occupants and visitors.
Key Highlights
- Approximately 9,010 Sq Ft of office space
- 10 offices within the building
- Multiple kitchens and conference rooms
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $156.8k | $17.40 |
| − Vacancy | −$23.5k | −$2.61 |
| EGI | $133.3k | $14.79 |
| − OpEx | −$33.3k | −$3.70 |
| NOI | $99.9k | $11.09 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 82609, WY
Market
Vacancy Rate% for Office in West region